MagnaChip Reports Third Quarter 2011 Financial Results

Oct 26, 2011

- Power Solutions Revenue Grew 11% Sequentially and 48% Year-over-Year
- Display Solutions Revenue Grew 11% Sequentially and 18% Year-over -Year

SEOUL, South Korea and CUPERTINO, Calif., Oct. 26, 2011 /PRNewswire via COMTEX/ --

MagnaChip Semiconductor Corporation (NYSE: MX), a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products, today announced financial results for the third quarter ended September 30, 2011.

Revenue for the third quarter of 2011 was $200.4 million, a 1.6% decrease compared to $203.7 million for the second quarter of 2011, and a 4.3% decrease compared to $209.4 million for the third quarter of 2010.

Gross profit was $60.1 million or 30.0%, as a percent of revenue, for the third quarter of 2011. This compares to gross profit of 66.2 million or 32.5 % for the second quarter of 2011 and $69.3 million or 33.1% for the third quarter of 2010.

"Despite continued weakness in the global semiconductor market, we managed to deliver results consistent with our original guidance while growing Power Solutions 11% sequentially and 48% year-over-year," said Sang Park, MagnaChip's Chairman and Chief Executive Officer. "While many of our peers reduced their outlook as the quarter progressed, we delivered on our initial expectations based on the strength of our blue-chip customer relationships, diverse product portfolio and growing Power and Display Solutions businesses. Having a strategy that capitalizes on the strength of our Foundry, Display and Power products better positions us for growth as the macro environment begins its recovery."

Net loss, on a GAAP basis, for the third quarter of 2011 totaled $56.0 million or $1.43 per diluted share. This compares to net income of $31.6 million or $0.78 per diluted share for the second quarter of 2011 and a net income of $61.5 million or $1.57 per diluted share for the third quarter of 2010. Net loss was primarily impacted by a non-cash foreign currency translation loss of $68.1 million due to the appreciation of the US dollar against the Korean won associated with intercompany balances.

Adjusted net income, a non-GAAP measurement, for the third quarter of 2011 totaled $18.2 million or $0.46 per diluted share compared to $22.5 million or $0.56 per diluted share for the second quarter of 2011 and $26.2 million or $0.67 per diluted share for the third quarter of 2010.

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a more meaningful understanding of the factors and trends affecting MagnaChip Semiconductor Corporation's business and operations. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP.

Combined cash balances (cash and cash equivalents plus restricted cash) totaled $168.7 million at the end of the third quarter of 2011, a decrease of $9.1 million from the end of the prior quarter primarily due to a cash payment of $12.1 million related to the $11.3 million repurchase of senior notes during the quarter. Cash provided from operations totaled approximately $18.7 million for the third quarter of 2011.

Revenue by Segment

In thousands of US dollars

Three Months Ended


September 30, 2011

June 30, 2011

September 30, 2010

Semiconductor Manufacturing Services

$ 81,571

$ 96,458

$ 113,171

Display Solutions

91,767

82,719

77,989

Power Solutions

26,358

23,739

17,801

Other

709

763

487

Total Revenue

$ 200,405

$ 203,679

$ 209,448


Third Quarter and Recent Company Highlights

  • Reduced the Aggregate Principal Amount of the Company's Outstanding 10.500% Senior Notes from $215.0M to $203.7M by Repurchasing and Retiring $11.3M of Principal.
  • Announced $35 Million Common Stock Repurchase Program.
  • Began Supplying AMOLED Display Drivers for Samsung's Galaxy S2 LTE Smartphone.
  • Shipped Pre-Production Samples of AC LED Lighting Drivers to a Leading Korean LED Manufacturer.
  • Delivered IGBT Engineering Samples to Several Key Asian and Western Power Customers.

Non-GAAP Metrics

Adjusted EBITDA excludes charges related to depreciation and amortization, interest expense, net, income tax expense, restructuring and impairment charges, stock-based compensation expense, foreign currency loss (gain), net, derivative valuation loss (gain), net, and loss on early extinguishment of senior notes. Adjusted net income (loss) excludes charges related to restructuring and impairment, stock-based compensation expense, amortization of intangible assets associated with continuing operations, foreign currency loss (gain), net, derivative valuation loss (gain), net, and loss on early extinguishment of senior notes. A reconciliation of GAAP results to non-GAAP results is included following the financial statements below.

About MagnaChip Semiconductor Corporation

Headquartered in South Korea, MagnaChip Semiconductor Corporation is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer applications. MagnaChip Semiconductor believes it has one of the broadest and deepest ranges of analog and mixed-signal semiconductor platforms in the industry, supported by its 30-year operating history, a large portfolio of registered and pending patents, and extensive engineering and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through, MagnaChip Semiconductor's website is not a part of, and is not incorporated into, this release.

Safe Harbor for Forward-Looking Statements

Information in this release regarding MagnaChip Semiconductor Corporation's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our ability to capitalize on improving market dynamics and future operating and financial performance including fourth quarter 2011 revenue. All forward-looking statements included in this release are based upon information available to MagnaChip Semiconductor as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip Semiconductor Corporation's filings with the SEC, including our Form 10-K filed on March 18, 2011 and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. MagnaChip Semiconductor Corporation assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

CONTACTS:


In the United States:

Robert Pursel

Director of Investor Relations

Tel. 408-625-1262

robert.pursel@magnachip.com

In Korea:

Chankeun Park

Senior Manager, Public Relations

Tel.+82-2-6903-3195

chankeun.park@magnachip.com




MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended




September30,

2011



June 30,

2011


September 30,

2010


Net sales

$

200,405


$

203,679


$

209,448


Cost of sales


140,284



137,497



140,133












Gross profit


60,121



66,182



69,315


Gross profit %


30.0%



32.5%



33.1%












Selling, general and administrative expenses


17,881



17,458



16,202


Research and development expenses


19,003



20,614



23,119


Restructuring and impairment charges


1,621



2,475



442












Operating income


21,616



25,635



29,552












Other income (expenses)










Interest expense, net


(5,860)



(6,369)



(7,312)


Foreign currency gain (loss), net


(68,058)



18,234



41,400


Loss on early extinguishment of senior notes


(1,357)



(4,103)



--


Other


(558)



203



312














(75,833)



7,965



34,400












Income (loss) before income taxes


(54,217)



33,600



63,952












Income tax expense


1,793



1,970



2,457












Net income (loss)

$

(56,010)


$

31,630


$

61,495












Earnings (loss) per common share :










- Basic

$

(1.43)


$

0.81


$

1.63


- Diluted

$

(1.43)


$

0.78


$

1.57


Weighted average number of shares--Basic


39,064,071



39,066,303



37,819,820


Weighted average number of shares--Diluted


39,064,071



40,294,902



39,200,585
















MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NETINCOME

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended



September 30,


June 30,


September30,



2011


2011


2010


Net income (loss)

$

(56,010)


$

31,630


$

61,495


Adjustments:










Depreciation and amortization


13,053



15,412



14,347


Interest expense, net


5,861



6,368



7,312


Income tax expenses


1,793



1,970



2,457


Restructuring and impairment charges


1,621



2,475



442


Stock-based compensation expense


552



605



1,320


Foreign currency loss (gain), net


68,058



(18,234)



(41,400)


Derivative valuation loss (gain), net


558



(203)



(312)


Loss on early extinguishment of senior notes


1,357



4,103



--


Adjusted EBITDA

$

36,843


$

44,126


$

45,661


Adjusted EBITDA per common share:










- Diluted

$

0.92


$

1.10


$

1.16


Weighted average number of shares - Diluted


39,973,691



40,294,902



39,200,585












Net income (loss)

$

(56,010)


$

31,630


$

61,495


Adjustments:










Restructuring and impairment charges


1,621



2,475



442


Stock-based compensation expense


552



605



1,320


Amortization of intangibles


2,092



2,080



4,681


Foreign currency loss (gain), net


68,058



(18,234)



(41,400)


Derivative valuation loss (gain), net


558



(203)



(312)


Loss on early extinguishment of senior notes


1,357



4,103



--


Adjusted net income

$

18,228


$

22,456


$

26,226












Adjusted net income per common share:










- Diluted

$

0.46


$

0.56


$

0.67


Weighted average number of shares - Diluted


39,973,691



40,294,902



39,200,585



We define Adjusted EBITDA as net income (loss) adjusted to exclude (i) depreciation and amortization (ii) interest expense, net, (iii) income tax expense, (iv) restructuring and impairment charges (v) stock-based compensation expense, (vi) foreign currency loss (gain), net, (vii) derivative valuation loss (gain), net, and (viii) loss on early extinguishment of senior notes.

We present Adjusted Net Income as a further supplemental measure of our performance. We prepare Adjusted Net Income by adjusting net income(loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income as net income (loss) adjusted to exclude (i) restructuring and impairment charges, (ii) stock-based compensation expense, (iii) amortization of intangible assets associated with continuing operations, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, and (vi) loss on early extinguishment of senior notes.












MAGNACHIP SEMICONDUCTORCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share data)

(Unaudited)




September30,

2011


December 31,
2010


Assets








Current assets








Cash and cash equivalents


$

159,468


$

172,172


Restricted cash



9,210


--

Accounts receivable, net



124,150



119,054


Inventories, net



69,817



68,435


Other receivables



1,950



2,919


Prepaid expenses



8,770



8,207


Other current assets



8,159



18,920










Total current assets



381,524



389,707










Property, plant and equipment, net



180,032



179,012


Intangible assets, net



18,565



27,538


Long-term prepaid expenses



4,759



8,235


Other non-current assets



20,986



21,252










Total assets


$

605,866


$

625,744










Liabilities and Stockholders' Equity








Current liabilities








Accounts payable


$

75,947


$

58,264


Other accounts payable



12,425



14,645


Accrued expenses



37,012



32,635


Current portion of capital lease obligations



4,415



5,557


Other current liabilities



13,762



5,048










Total current liabilities



143,561



116,149










Long-term borrowings, net



201,325



246,882


Long-term obligations under capital lease



--



3,105


Accrued severance benefits, net



91,106



87,778


Other non-current liabilities



9,927



8,979










Total liabilities



445,919



462,893










Commitments and contingencies
















Stockholders' equity








Common stock, $0.01 par value, 150,000,000 shares authorized, 39,354,006

and 38,401,985shares issued and outstanding at September30, 2011 and

December 31, 2010, respectively



394



384


Additional paid-in capital



98,310



95,585


Retained earnings



70,245



72,157


Accumulated other comprehensive loss



(9,002)



(5,275)










Total stockholders' equity



159,947



162,851










Total liabilities and stockholders' equity


$

605,866


$

625,744























MAGNACHIP SEMICONDUCTORCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(Unaudited)



Three Months Ended


Nine Months

Ended



September 30,

2011


September 30,

2011


September 30,

2010


Cash flows from operating activities










Net income (loss)

$

(56,010)


$

(1,912)


$

61,849


Adjustments to reconcile net income to net cash provided by operating activities










Depreciation and amortization


13,053



42,368



44,332


Provision for severance benefits


4,741



13,137



15,123


Amortization of debt issuance costs and original issue discount


237



728



687


Loss (gain) on foreign currency translation, net


77,329



33,220



(16,704)


Gain on disposal of property, plant and equipment, net


(4)



(15)



(7)


Losson disposal of intangible assets, net


9



17



9


Restructuring and impairment charges


1,621



4,096



1,045


Stock-based compensation


552



1,798



4,072


Cash used for reorganization items


--



--



1,573


Loss on early extinguishment of senior notes


1,357



5,460

--

Other


(453)



651



951


Changes in operating assets and liabilities










Accounts receivable


(6,503)



(4,400)



(61,771)


Inventories


9,900



(4,400)



193


Other receivables


2,145



836



(1,229)


Other current assets


(2,312)



(3,196)



(221)


Deferred tax assets


659



1,483



1,133


Accounts payable


2,933



15,072



10,400


Other accounts payable


(6,643)



7,157



6,332


Accrued expenses


(21,419)



(18,278)



22,094


Other current liabilities


(54)



(1,209)



516


Payment of severance benefits


(2,804)



(6,549)



(4,707)


Other non-current liabilities


373



141



(2,470)









Net cash provided by operating activities before reorganization items


18,707



86,205



83,200









Cash used for reorganization items


--



--



(1,573)









Net cash provided by operating activities


18,707



86,205



81,627









Cash flows from investing activities










Increase in restricted cash


(9,711)



(9,711)



--


Proceeds from disposal of plant, property and equipment


6



29



10


Purchase of plant, property and equipment


(16,019)



(42,945)



(29,739)


Payment for intellectual property registration


(197)



(521)



(437)


Decreasein short-term financial instruments


--



--



329)

Collection ofguarantee deposits


5



984



1,011


Payment of guarantee deposits


(1,006)



(2,489)



(794)


Other


(223)



(625)



(13)









Net cash used in investing activities


(27,145)



(55,278)



(29,633)









Cash flows from financing activities










Proceeds from issuance of common stock


17



8,835



--


Proceeds from issuance of senior notes


--



--



246,685


Debt issuance costs paid


--



--



(8,313)


Distribution to stockholders


--



--



(130,697)


Repayment of long-term borrowings


--



--



(61,750)


Repurchase of senior notes


(12,157)



(50,307)



--


Repayment of obligations under capital lease


(1,649)



(4,831)



(1,812)









Net cash provided by (used in) financing activities


(13,789)



(46,303)



44,113


Effect of exchange rates on cash and cash equivalents


3,931



2,672



397









Net increase (decrease) in cash and cash equivalents


(18,296)



(12,704)



96,504









Cash and cash equivalents










Beginning of the period


177,764



172,172



64,925









End of the period

$

159,468


$

159,468


$

161,429



SOURCE MagnaChip Semiconductor Corporation

Annual & Proxy Statements
Email Alerts
Contact IR
RSS Feeds