UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): February 9, 2017

MagnaChip Semiconductor Corporation
(Exact name of Registrant as specified in its charter)

 
 	 	 	 	 	
Delaware	 	001-34791	 	83-0406195	
(State or Other Jurisdiction
of Incorporation)	 	(Commission
File Number)	 	(IRS Employer
Identification No.)	

c/o MagnaChip Semiconductor S.A.
1, Allée Scheffer, L-2520
Luxembourg, Grand Duchy of Luxembourg	 	Not Applicable	
(Address of Principal Executive Offices)	 	(Zip Code)	
Registrant’s telephone number, including area code: (352) 45-62-62

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)	
 
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)	
 
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))	
 
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))	

 

Item 2.02.	Results of Operations and Financial Condition.	
Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for MagnaChip Semiconductor Corporation and its consolidated subsidiaries for the fourth quarter ended December 31, 2016, as presented in a press release dated February 9, 2017.
The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
 
Item 9.01.	Financial Statements and Exhibits.	
 
(d)	Exhibits.	
The following exhibit is furnished as part of this report:

Exhibit
No.	  	Description	
 	 	
99.1	  	Press release for MagnaChip Semiconductor Corporation dated February 9, 2017, announcing the results for the fourth quarter ended December 31, 2016.	

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 	 	 	 	MAGNACHIP SEMICONDUCTOR CORPORATION	
 	 	 	 	
Dated: February 9, 2017	 	 	 	By:	 	/s/ Theodore Kim	
 	 	 	 	 	 	Theodore Kim	
 	 	 	 	 	 	Chief Compliance Officer, Executive Vice President, General Counsel and Secretary	

Exhibit Index

Exhibit
No.	  	Description	
 	 	
99.1	  	Press release for MagnaChip Semiconductor Corporation dated February 9, 2017, announcing the results for the fourth quarter ended December 31, 2016.	

Exhibit 99.1

 	  	Press Release	

MagnaChip Reports Fourth Quarter 2016 Financial Results
SEOUL, South Korea and SAN JOSE, Calif., February 9, 2017 — MagnaChip Semiconductor Corporation (“MagnaChip” or the “Company”) (NYSE: MX), a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products, today announced financial results for the fourth quarter ended December 31, 2016.
Revenue for the fourth quarter of 2016 was $180.5 million, a decline of 6.2% compared to $192.3 million for the third quarter of 2016, and up 18.4% as compared to $152.4 million for the fourth quarter of 2015. Revenue in the fourth quarter was at the high end of the previous guidance range provided in October 2016, and was consistent with the Company’s pre-announcement of fourth quarter financial results on January 10, 2017.
Revenue for the 2016 full year was $688.0 million, an increase of 8.6% from $633.7 million in 2015. The 2016 figure included $10 million of revenue from a 6” fab closed in February 2016, whereas 2015 included $74 million in revenue from that same 6” fab.
Foundry Services Group revenue in the fourth quarter of 2016 was $77.8 million, a sequential increase of 5.3% from $73.9 million, marking the third consecutive quarter of growth. Foundry Services revenue in the fourth quarter increased 18.2% from revenue of $65.8 million in the fourth quarter of 2015.
Revenue in the Standard Products Group was $102.5 million in the fourth quarter, a sequential decline of 13.4% from $118.3 million in the prior quarter, due primarily to seasonal factors in display products. Standard Products Group revenue in the fourth quarter increased 18.6% from $86.5 million in the fourth quarter of 2015.

Total gross profit in the fourth quarter was $46.1 million, or 25.5%, as compared with gross profit of $39.1 million, or 20.4%, for the third quarter of 2016 and $29.9 million or 19.6%, for the fourth quarter of 2015. Gross profit and gross profit margin figures in the fourth quarter were at the highest levels in more than three years. The gross profit margin in the fourth quarter of 2016 exceeded the high-end of the guidance range provided in October 2016 by 150 basis points.
Foundry gross profit margin was 30.3% in the fourth quarter of 2016, as compared with 23.5% in the third quarter of 2016, and 22.7% in the fourth quarter of 2015. Standard Products Group gross profit margin was 21.8% in the fourth quarter of 2016, as compared with 18.3% in the third quarter of 2016 and 17.2% in the fourth quarter of 2015.
Net loss, on a GAAP basis, for the fourth quarter of 2016 was $49.8 million or $1.42 per basic share as compared with net income in the third quarter of 2016 of $29.9 million or $0.86 per basic share and $0.85 per diluted share, and as compared to net income of $22.9 million or $0.66 per basic and diluted share for the fourth quarter of 2015. The net loss in the fourth quarter of 2016 was attributable primarily to a non-cash foreign exchange loss on the Company’s intercompany loans.
Adjusted Net Income, a non-GAAP financial measure, for the fourth quarter of 2016 totaled $1.6 million or $0.05 per basic share and $0.04 per diluted share, compared to Adjusted Net Loss of $1.3 million or $0.04 per basic share in the third quarter of 2016, and compared to Adjusted Net Income of $5.2 million or $0.15 per basic and diluted share in the fourth quarter of 2015.
Adjusted EBITDA in the fourth quarter of 2016 was $14.1 million as compared with $9.9 million in the third quarter of 2016 and a negative $1.2 million in the fourth quarter of 2015.
“The financial results in the fourth quarter of 2016 and the full year continue to reflect the operational progress we’ve made in our business turnaround,” said YJ Kim, Chief Executive Officer of MagnaChip. “Our key priorities in 2017 include a plan to achieve higher gross profit margin, improve overall profitability and invest in initiatives to fuel long-term growth.”
 
2

The Company this month launched a new headcount reduction plan that is expected to be two to three times larger than a 2016 program, which resulted last year in a reduction in headcount of 169 employees. The expected payback period is estimated at approximately 1.5 years, with estimated annual cost savings from $20 million to $27 million, depending upon the final size of the workforce reduction. The Company expects to use $30-40 million of the proceeds from the Exchangeable Senior Notes Offering completed earlier this year to pay severance and other benefits to affected employees.
In commenting on the fourth quarter financial results, Chief Financial Officer Jonathan Kim said, “Gross profit margin exceeded our expectation, due primarily to a richer-than-expected product mix and a larger-than expected increase in foundry revenue. Gross margin for the AMOLED product line continued to exceed the corporate average in the fourth quarter despite a seasonal slowdown in revenue.” Mr. Kim added, “We believe our gross profit margin and Adjusted EBITDA will increase sequentially throughout 2017 beginning in the second quarter, based on our current view of the business as well as our assumptions of the cost reductions we expect to achieve from the current headcount reduction program.”
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip’s business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.
 
3

Cash and cash equivalents totaled $83.4 million at the end of the fourth quarter of 2016, an increase from $75.4 million at the end of the third quarter of 2016. In the fourth quarter of 2016, MagnaChip received proceeds of $18.2 million in advance, including $1.7 million valued added tax, related to the sale of a building that housed a 6” wafer fab that was closed in February 2016. The Company is required to perform certain removal construction work that is expected to be completed by the end of March 2017. Accordingly, once the construction obligation is completed, the proceeds will be recorded as cash and cash equivalents on the consolidated balance sheet.
The following table sets forth information relating to our operating segments:

 	  	Three Months Ended	 	  	Year Ended	 	
 	  	December
31,
2016	 	  	December
31,
2015	 	  	December
31,
2016	 	  	December
31,
2015	 	
Net Sales	  	 	 	 	  	 	 	 	  	 	 	 	
Foundry Services Group	  	$	77,809	  	  	$	65,822	  	  	$	273,961	  	  	$	290,775	  	
Standard Products Group	  	 	 	 	  	 	 	 	  	 	 	 	
Display Solutions	  	 	64,796	  	  	 	53,895	  	  	 	281,967	  	  	 	207,480	  	
Power Solutions	  	 	37,718	  	  	 	32,576	  	  	 	131,468	  	  	 	134,814	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total Standard Products Group	  	 	102,514	  	  	 	86,471	  	  	 	413,435	  	  	 	342,294	  	
All other	  	 	139	  	  	 	137	  	  	 	573	  	  	 	643	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total net sales	  	$	180,462	  	  	$	152,430	  	  	$	687,969	  	  	$	633,712	  	

 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	  	Three Months Ended
December 31, 2016	 	 	Three Months Ended
December 31, 2015	 	
 	  	Amount	 	  	% of
Net Sales	 	 	Amount	 	  	% of
Net Sales	 	
Gross Profit	  	 	 	 	  	 	 	 	 	 	 	 	
Foundry Services Group	  	$	23,592	  	  	 	30.3	% 	 	$	14,935	  	  	 	22.7	% 	
Standard Products Group	  	 	22,358	  	  	 	21.8	  	 	 	14,878	  	  	 	17.2	  	
All other	  	 	139	  	  	 	100.0	  	 	 	89	  	  	 	65.0	  	
 	  	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	
Total gross profit	  	$	46,089	  	  	 	25.5	% 	 	$	29,902	  	  	 	19.6	% 	

 	  	Year Ended
December 31, 2016	 	 	Year Ended
December 31, 2015	 	
 	  	Amount	 	  	% of
Net Sales	 	 	Amount	 	  	% of
Net Sales	 	
Gross Profit	  	 	 	 	  	 	 	 	 	 	 	 	
Foundry Services Group	  	$	69,412	  	  	 	25.3	% 	 	$	66,175	  	  	 	22.8	% 	
Standard Products Group	  	 	87,194	  	  	 	21.1	  	 	 	68,094	  	  	 	19.9	  	
All other	  	 	(380	) 	  	 	(66.3	) 	 	 	595	  	  	 	92.5	  	
 	  	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	
Total gross profit	  	$	156,226	  	  	 	22.7	% 	 	$	134,864	  	  	 	21.3	% 	
 	  	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	
Fourth Quarter and Recent Company Highlights
 
 	•	 	MagnaChip Selected as “2016 Best Supplier” by LG Display. The award is the highest possible level of recognition presented to a supplier by LG Display for delivering outstanding product quality.	
 
4

 	•	 	MagnaChip Priced Upsized Offering of 5.00% Exchangeable Senior Notes after the initial purchasers exercised an over-allotment option. The offering totaled $86.25 million aggregate principal amount of notes, taking into account the over-allotment option exercised by the initial purchasers.	
 
 	•	 	MagnaChip Announces Cost Competitive 0.13 micron Slim Flash Process Technology	
 
 	•	 	MagnaChip to Offer 0.13 micron EEPROM-based RF-CMOS technology	
 
 	•	 	MagnaChip Offers 0.35 micron 700V Ultra High Voltage Process Technology	
Business Outlook
For the first quarter of 2017, MagnaChip anticipates:
 
 	•	 	Revenue to be in the range of $157 million to $163 million, a sequential decline of 9.7% to 13%, reflecting both a typical first quarter seasonal decline and the timing of new AMOLED products previously described during our last earnings call in October 2016. The first quarter revenue outlook represents year-on-year growth as compared to total revenue of $148.1 million in the first quarter of 2016	
 
 	•	 	Gross profit is anticipated to be in the range of 24% to 26%, about flat with Q4 2016, and above the 23.1% gross profit margin in the first quarter of 2016.	
Conference Call
MagnaChip will hold a conference call on Feb. 10 at 8 a.m. ET to discuss the fourth quarter 2016 financial results. The conference call will be webcast live and is also available by dialing toll-free at  1-844-536-5472 . International call-in participants can dial toll-free at  1-614-999-9318 . The conference ID number is 58406105. Participants are encouraged to initiate their calls at least 10 minutes in advance of the 8 a.m. ET start time to ensure a timely connection. The webcast and earnings release will be accessible at www.magnachip.com.
A replay of the conference call will be available the same day and will run for 72 hours. The replay dial-in numbers are 1-404-537-3406 or toll-free at 1-855-859-2056. The access code is 58406105.
 
5

About MagnaChip Semiconductor Corporation
MagnaChip is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer, communication, industrial and computing applications. The Company’s Standard Products Group and Foundry Services Group provide a broad range of standard products and manufacturing services to customers worldwide. MagnaChip, with a 30-year operating history, owns a portfolio of more than 3,400 registered and pending patents, and has extensive engineering, design and manufacturing process expertise. For more information, please visit  www.magnachip.com . Information on or accessible through, MagnaChip’s website is not a part of, and is not incorporated into, this release.
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our future operating and financial performance, including fourth quarter 2016 revenue and gross profit expectations. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip’s filings with the SEC, including our Form 10-K filed on February 22, 2016 and subsequent registration statements, amendments or other reports that we may file
 
6

from time to time with the SEC and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

CONTACTS:	 	 	  	 	
 	 	 	
In the United States:
 
Bruce Entin
Investor Relations
Tel. +1-408-625-1262
Investor.relations@magnachip.com	 	 	  	In Korea:
 
Chankeun Park
Director, Public Relations
Tel. +82-2-6903-3195
chankeun.park@magnachip.com	
# # #
 
7

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of US dollars, except share data)
(Unaudited)

 	  	Three Months Ended	 	 	Year Ended	 	
 	  	December 31,
2016	 	 	September 30,
2016	 	 	December 31,
2015	 	 	December 31,
2016	 	 	December 31,
2015	 	
Net sales	  	$	180,462	  	 	$	192,296	  	 	$	152,430	  	 	$	687,969	  	 	$	633,712	  	
Cost of sales	  	 	134,373	  	 	 	153,157	  	 	 	122,528	  	 	 	531,743	  	 	 	498,848	  	
Gross profit	  	 	46,089	  	 	 	39,139	  	 	 	29,902	  	 	 	156,226	  	 	 	134,864	  	
Gross profit %	  	 	25.5	%	 	 	20.4	%	 	 	19.6	%	 	 	22.7	%	 	 	21.3	%	
Operating expenses	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Selling, general and administrative expenses	  	 	23,112	  	 	 	20,082	  	 	 	18,653	  	 	 	89,094	  	 	 	94,378	  	
Research and development expenses	  	 	17,748	  	 	 	18,439	  	 	 	18,879	  	 	 	72,180	  	 	 	83,420	  	
Restructuring gain	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	(7,785	)	 	 	—  	 	
Total operating expenses	  	 	40,860	  	 	 	38,521	  	 	 	37,532	  	 	 	153,489	  	 	 	177,798	  	
Operating income (loss)	  	 	5,229	  	 	 	618	  	 	 	(7,630	)	 	 	2,737	  	 	 	(42,934	)	
Interest expense	  	 	(4,053	)	 	 	(4,055	)	 	 	(4,081	)	 	 	(16,238	)	 	 	(16,268	)	
Foreign currency gain (loss), net	  	 	(49,628	)	 	 	33,174	  	 	 	17,080	  	 	 	(15,360	)	 	 	(42,531	)	
Other income, net	  	 	561	  	 	 	887	  	 	 	617	  	 	 	2,990	  	 	 	1,779	  	
Income (loss) before income tax expenses	  	 	(47,891	)	 	 	30,624	  	 	 	5,986	  	 	 	(25,871	)	 	 	(99,954	)	
Income tax expenses (benefits)	  	 	1,899	  	 	 	758	  	 	 	(16,868	)	 	 	3,744	  	 	 	(15,087	)	
Net income (loss)	  	$	(49,790	)	 	$	29,866	  	 	$	22,854	  	 	$	(29,615	)	 	$	(84,867	)	
Earnings (loss) per common share :	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
- Basic	  	$	(1.42	)	 	$	0.86	  	 	$	0.66	  	 	$	(0.85	)	 	$	(2.47	)	
- Diluted	  	$	(1.42	)	 	$	0.85	  	 	$	0.66	  	 	$	(0.85	)	 	$	(2.47	)	
Weighted average number of shares—Basic	  	 	35,068,330	  	 	 	34,849,805	  	 	 	34,698,777	  	 	 	34,833,967	  	 	 	34,380,517	  	
Weighted average number of shares—Diluted	  	 	35,068,330	  	 	 	35,302,706	  	 	 	34,713,034	  	 	 	34,833,967	  	 	 	34,380,517	  	
 
8

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)
(In thousands of US dollars, except share data)
(Unaudited)

 	  	Three Months Ended	 	 	Year Ended	 	
 	  	December 31,
2016	 	 	September 30,
2016	 	 	December 31,
2015	 	 	December 31,
2016	 	 	December 31,
2015	 	
Net income (loss)	  	$	(49,790	)	 	$	29,866	  	 	$	22,854	  	 	$	(29,615	)	 	$	(84,867	)	
Adjustments:	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Interest expense, net	  	 	3,987	  	 	 	3,996	  	 	 	4,020	  	 	 	15,983	  	 	 	16,039	  	
Income tax expenses (benefits)	  	 	1,899	  	 	 	758	  	 	 	(16,868	)	 	 	3,744	  	 	 	(15,087	)	
Depreciation and amortization	  	 	6,625	  	 	 	6,539	  	 	 	6,424	  	 	 	25,416	  	 	 	26,490	  	
EBITDA	  	 	(37,279	)	 	 	41,159	  	 	 	16,430	  	 	 	15,528	  	 	 	(57,425	)	
Restructuring and other	  	 	—	 	 	 	—	 	 	 	—	 	 	 	(1,286	)	 	 	—	 	
Equity-based compensation expense	  	 	877	  	 	 	1,462	  	 	 	398	  	 	 	3,843	  	 	 	2,768	  	
Foreign currency loss (gain), net	  	 	49,627	  	 	 	(33,174	)	 	 	(17,080	)	 	 	15,360	  	 	 	42,531	  	
Derivative valuation loss (gain), net	  	 	273	  	 	 	32	  	 	 	(61	)	 	 	272	  	 	 	516	  	
Restatement related expenses	  	 	597	  	 	 	476	  	 	 	(891	)	 	 	6,970	  	 	$	12,372	  	
Adjusted EBITDA	  	$	14,095	  	 	$	9,955	  	 	$	(1,204	)	 	$	40,687	  	 	$	762	  	
Net income (loss)	  	$	(49,790	)	 	$	29,866	  	 	$	22,854	  	 	$	(29,615	)	 	$	(84,867	)	
Adjustments:	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Restructuring and other	  	 	—  	 	 	 	—  	 	 	 	—  	 	 	 	(1,286	)	 	 	—  	 	
Equity-based compensation expense	  	 	877	  	 	 	1,462	  	 	 	398	  	 	 	3,843	  	 	 	2,768	  	
Foreign currency loss (gain), net	  	 	49,627	  	 	 	(33,174	)	 	 	(17,080	)	 	 	15,360	  	 	 	42,531	  	
Derivative valuation loss (gain), net	  	 	273	  	 	 	32	  	 	 	(61	)	 	 	272	  	 	 	516	  	
Restatement related expenses	  	 	597	  	 	 	476	  	 	 	(891	)	 	 	6,970	  	 	 	12,372	  	
Adjusted Net Income (Loss)	  	$	1,584	  	 	$	(1,338	)	 	$	5,220	  	 	$	(4,456	)	 	$	(26,680	)	
Adjusted Net Income (Loss) per common share:	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
- Basic	  	$	0.05	  	 	$	(0.04	)	 	$	0.15	  	 	$	(0.13	)	 	$	(0.78	)	
- Diluted	  	$	0.04	  	 	$	(0.04	)	 	$	0.15	  	 	$	(0.13	)	 	$	(0.78	)	
Weighted average number of shares – Basic	  	 	35,068,330	  	 	 	34,849,805	  	 	 	34,698,777	  	 	 	34,833,967	  	 	 	34,380,517	  	
Weighted average number of shares – Diluted	  	 	35,503,993	  	 	 	34,849,805	  	 	 	34,713,034	  	 	 	34,833,967	  	 	 	34,380,517	  	
We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) restructuring and other, (ii) equity-based compensation expense, (iii) foreign currency loss (gain), net, (iv) derivative valuation loss (gain), net and (v) restatement related expenses. EBITDA for the periods indicated is defined as net income (loss) before interest expense, net, income tax expenses (benefits) and depreciation and amortization. We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) restructuring and other, (ii) equity-based compensation expense, (iii) foreign currency loss (gain), net, (iv) derivative valuation loss (gain), net, and (v) restatement related expenses.
 
9

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands of US dollars, except share data)
(Unaudited)

 	  	December 31,
2016	 	 	December 31,
2015	 	
Assets	  	 	 	 	 	 	 	 	
Current assets	  	 	 	 	 	 	 	 	
Cash and cash equivalents	  	$	83,355	  	 	$	90,882	  	
Restricted cash	  	 	18,251	  	 	 	—  	 	
Accounts receivable, net	  	 	61,775	  	 	 	63,498	  	
Inventories, net	  	 	57,048	  	 	 	57,619	  	
Other receivables	  	 	5,864	  	 	 	31,932	  	
Prepaid expenses	  	 	8,137	  	 	 	7,075	  	
Current deferred income tax assets	  	 	37	  	 	 	34	  	
Hedge collateral	  	 	3,150	  	 	 	6,000	  	
Other current assets	  	 	5,076	  	 	 	3,194	  	
 	  	 	 	 	 	 	 	 	
Total current assets	  	 	242,693	  	 	 	260,234	  	
 	  	 	 	 	 	 	 	 	
Property, plant and equipment, net	  	 	179,793	  	 	 	191,985	  	
Intangible assets, net	  	 	3,085	  	 	 	2,629	  	
Long-term prepaid expenses	  	 	9,556	  	 	 	12,117	  	
Deferred income tax assets	  	 	193	  	 	 	238	  	
Other non-current assets	  	 	6,632	  	 	 	6,897	  	
 	  	 	 	 	 	 	 	 	
Total assets	  	$	441,952	  	 	$	474,100	  	
 	  	 	 	 	 	 	 	 	
Liabilities and Stockholders’ Equity	  	 	 	 	 	 	 	 	
Current liabilities	  	 	 	 	 	 	 	 	
Accounts payable	  	$	51,509	  	 	$	55,476	  	
Other accounts payable	  	 	12,272	  	 	 	10,961	  	
Accrued expenses	  	 	60,365	  	 	 	76,721	  	
Deferred revenue	  	 	11,092	  	 	 	10,060	  	
Deposits received	  	 	16,549	  	 	 	8,165	  	
Other current liabilities	  	 	1,654	  	 	 	5,128	  	
 	  	 	 	 	 	 	 	 	
Total current liabilities	  	 	153,441	  	 	 	166,511	  	
 	  	 	 	 	 	 	 	 	
Long-term borrowings, net	  	 	221,082	  	 	 	220,375	  	
Accrued severance benefits, net	  	 	129,225	  	 	 	134,148	  	
Other non-current liabilities	  	 	10,318	  	 	 	15,396	  	
 	  	 	 	 	 	 	 	 	
Total liabilities	  	 	514,066	  	 	 	536,430	  	
 	  	 	 	 	 	 	 	 	
Commitments and contingencies	  	 	 	 	 	 	 	 	
Stockholders’ equity	  	 	 	 	 	 	 	 	
Common stock, $0.01 par value, 150,000,000 shares authorized, 41,627,103 shares issued and 35,048,338 outstanding at December 31, 2016 and 41,147,707 shares issued and 34,568,942 outstanding at December 31, 2015	  	 	416	  	 	 	411	  	
Additional paid-in capital	  	 	130,189	  	 	 	124,618	  	
Accumulated deficit	  	 	(125,825	) 	 	 	(96,210	) 	
Treasury stock, 6,578,765 shares at December 31, 2016 and 2015, respectively	  	 	(90,918	) 	 	 	(90,918	) 	
Accumulated other comprehensive income (loss)	  	 	14,024	  	 	 	(231	) 	
 	  	 	 	 	 	 	 	 	
Total stockholders’ deficit	  	 	(72,114	) 	 	 	(62,330	) 	
 	  	 	 	 	 	 	 	 	
Total liabilities and stockholders’ equity	  	$	441,952	  	 	$	474,100	  	
 
10

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of US dollars)
(Unaudited)

 	  	Three Months
Ended	 	 	Year Ended	 	
 	  	December 31,
2016	 	 	December 31,
2016	 	 	December 31,
2015	 	
Cash flows from operating activities	  	 	 	 	 	 	 	 	 	 	 	 	
Net loss	  	$	(49,790	)	 	$	(29,615	)	 	$	(84,867	)	
Adjustments to reconcile net loss to net cash provided by (used in) operating activities	  	 	 	 	 	 	 	 	 	 	 	 	
Depreciation and amortization	  	 	6,625	  	 	 	25,416	  	 	 	26,490	  	
Provision for severance benefits	  	 	823	  	 	 	14,432	  	 	 	15,289	  	
Amortization of debt issuance costs and original issue discount	  	 	180	  	 	 	707	  	 	 	660	  	
Loss on foreign currency, net	  	 	57,066	  	 	 	18,884	  	 	 	46,984	  	
Stock-based compensation	  	 	877	  	 	 	3,843	  	 	 	2,768	  	
Restructuring gain	  	 	—  	 	 	 	(7,785	)	 	 	—  	 	
Other	  	 	(318	)	 	 	103	  	 	 	2,434	  	
Changes in operating assets and liabilities	  	 	 	 	 	 	 	 	 	 	 	 	
Accounts receivable, net	  	 	(692	)	 	 	285	  	 	 	3,299	  	
Inventories, net	  	 	8,855	  	 	 	(557	)	 	 	12,929	  	
Other receivables	  	 	(1,089	)	 	 	19,125	  	 	 	(21,463	)	
Other current assets	  	 	4,490	  	 	 	5,000	  	 	 	11,339	  	
Deferred tax assets	  	 	34	  	 	 	65	  	 	 	372	  	
Accounts payable	  	 	(11,251	)	 	 	(4,163	)	 	 	(12,605	)	
Other accounts payable	  	 	(1,839	)	 	 	(6,603	)	 	 	(10,892	)	
Accrued expenses	  	 	5,782	  	 	 	(16,305	)	 	 	(1,679	)	
Deferred revenue	  	 	(988	)	 	 	1,674	  	 	 	8,136	  	
Other current liabilities	  	 	(1,462	)	 	 	(5,331	)	 	 	(1,210	)	
Other non-current liabilities	  	 	(162	)	 	 	(1,574	)	 	 	3,105	  	
Payment of severance benefits	  	 	(1,174	)	 	 	(15,352	)	 	 	(11,394	)	
Other	  	 	5,595	  	 	 	5,382	  	 	 	328	  	
Net cash provided by (used in) operating activities	  	 	21,562	  	 	 	7,631	  	 	 	(9,977	)	
Cash flows from investing activities	  	 	 	 	 	 	 	 	 	 	 	 	
Proceeds from settlement of hedge collateral	  	 	—  	 	 	 	6,317	  	 	 	10,841	  	
Payment of hedge collateral	  	 	(1,058	)	 	 	(3,552	)	 	 	(17,182	)	
Proceeds from disposal of plant, property and equipment	  	 	503	  	 	 	688	  	 	 	9,886	  	
Purchase of property, plant and equipment	  	 	(7,382	)	 	 	(18,727	)	 	 	(6,350	)	
Payment for intellectual property registration	  	 	(295	)	 	 	(1,049	)	 	 	(742	)	
Collection of guarantee deposits	  	 	143	  	 	 	619	  	 	 	636	  	
Payment of guarantee deposits	  	 	(8	)	 	 	(193	)	 	 	(675	)	
Other	  	 	14	  	 	 	23	  	 	 	195	  	
Net cash used in investing activities	  	 	(8,083	)	 	 	(15,874	)	 	 	(3,391	)	
Cash flows from financing activities	  	 	 	 	 	 	 	 	 	 	 	 	
Proceeds from issuance of common stock	  	 	230	  	 	 	1,732	  	 	 	3,436	  	
Net cash provided by financing activities	  	 	230	  	 	 	1,732	  	 	 	3,436	  	
Effect of exchange rates on cash and cash equivalents	  	 	(5,782	)	 	 	(1,016	)	 	 	(1,620	)	
Net increase (decrease) in cash and cash equivalents	  	 	7,927	  	 	 	(7,527	)	 	 	(11,552	)	
Cash and cash equivalents	  	 	 	 	 	 	 	 	 	 	 	 	
Beginning of the period	  	 	75,428	  	 	 	90,882	  	 	 	102,434	  	
End of the period	  	$	83,355	  	 	$	83,355	  	 	$	90,882	  	
 	 	 	 	
Supplemental disclosure of non-cash investing activity	  	 	 	 	 	 	 	 	 	 	 	 	
Restricted cash received from sale of property, plant and equipment	  	$	(16,917	)	 	$	(16,917	)	 	$	—  	 	
 
11