ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Large Accelerated Filer |
☐ |
☒ | ||||
Non-Accelerated Filer |
☐ |
Smaller Reporting Company |
||||
Emerging growth company |
Page |
||||||||
2 |
||||||||
17 |
||||||||
34 |
||||||||
34 |
||||||||
35 |
||||||||
35 |
||||||||
36 |
||||||||
38 |
||||||||
38 |
||||||||
67 |
||||||||
68 |
||||||||
115 |
||||||||
115 |
||||||||
116 |
||||||||
117 |
||||||||
117 |
||||||||
117 |
||||||||
117 |
||||||||
117 |
||||||||
118 |
||||||||
122 |
||||||||
123 |
• | Broad Offering of Differentiated Products with Advanced System-Level Features and Functions. |
• | Fast Time-to-Market |
• | Ability to Deliver Cost Competitive Solutions. |
• | Focus on Delivering Highly Energy-Efficient Products. run-time, environmentally friendly and energy-efficient consumer electronic products. In addition, there is an increasing regulatory focus on reducing energy consumption of consumer electronic products. As a result of a global focus on more environmentally friendly products, our customers are seeking analog and mixed-signal semiconductor suppliers that have the technological expertise to deliver solutions that satisfy these ever increasing regulatory and consumer power efficiency demands. |
• | Advanced Analog and Mixed-Signal Semiconductor Technology. |
• | Established Relationships and Close Collaboration with Leading Global Electronics Companies. |
knowledge and key insights into our customers’ needs. As a result, we are able to continuously strengthen our technology in areas of strategic interest for our customers and focus on those products that our customers and end consumers demand the most. |
• | Longstanding Presence in Asia and Proximity to Global Electronics Devices Supply Chain. |
• | Broad Portfolio of Product Offerings Targeting Large, High-Growth Markets. |
• | Highly Efficient Manufacturing Capabilities. low-cost operating structure and improve our operational efficiency. We believe the location of our primary manufacturing and research and development facilities in Asia and the relatively low need for ongoing capital expenditures provide us with a number of cost advantages. |
• | Increase Business with Existing Customers. design-win rates. We seek to increase our customer penetration by more closely aligning our product roadmap with those of our key customers and take advantage of our broad product portfolio, our deep knowledge of customer needs and existing relationships to sell more existing and new products. |
• | Broaden Our Customer Base. |
• | Drive Execution Excellence. |
customer service as well as enhance our commitment to a culture of quick action and execution by our workforce. In addition, we have focused on improving our manufacturing efficiency during the past several years. |
• | Optimize Asset Utilization, Return on Capital Investments and Cash Flow Generation. |
• | Resolution and Number of Channels. |
• | Color Depth. TFT-LCD panels, 262 thousand colors are supported by 6-bit source drivers; 16 million colors are supported by 8-bit source drivers; and 1 billion colors are supported by 10-bit source drivers. |
• | Operational Voltage. |
• | Gamma Curve. |
• | Driver Interface. mini-low voltage differential signaling (m-LVDS), unified standard interface for notebook and monitor (USI-GF), unified standard interface (USI), unified standard interface for TV (USI-T) and mobile industry processor interface (MIPI). |
• | Package Type. |
• | Large Display Solutions. |
Product |
Key Features |
Applications | ||
TFT-LCD Source Drivers |
• 480 to 1,542 output channels • 6-bit (262 thousand colors), 8-bit (16 million colors), 10-bit (1 billion colors)• Output voltage ranging from 9V to 18V • Low power consumption and low EMI • COF package types • EPI, m-LVDS, AIPI, USI interface technologies |
• LCD/LED TVs • Notebooks • LCD/LED monitors • Automotive |
Product |
Key Features |
Applications | ||
TFT-LCD Gate Drivers |
• 272 to 960 output channels • Output voltage ranging from 30V to 45V • COF and COG package types |
• Tablet PCs • LCD/LED TVs • Notebooks • Automotive | ||
Timing Controllers |
• Wide range of resolutions • EPI, m-LVDS, MIPI, USI-T interface technologies• Input voltage ranging from 1.6V to 3.6V |
• Tablet PCs • Public information display | ||
OLED Source Drivers |
• 960 output channels • 10 bit (1 billion colors) • Output voltage: 18V • COF package type • EPI interface technology |
• OLED TVs | ||
Micro LED Drivers* |
• 480 output channels (3 Mux) • 10 bit (1 billion colors) • Output voltage: max 18V • COF package type • USI-M interface technology |
• Micro LED TVs |
* | In customer qualification stage |
Product |
Key Features |
Applications | ||
OLED |
• Resolutions of HD720, WXGA, FHD, FHD+, QHD and QHD+ • Aspect ratio from 16:9 to 21:9 • Color depth of 1 billion • MIPI, eRVDS interface • Logic-based OTP • ABC, ACL |
• Smartphones • Game consoles • Digital still cameras • Tablet PCs • Virtual reality headsets • Automotive |
Product |
Key Features |
Applications | ||
LTPS |
• Resolutions of VGA, WSVGA, WVGA and DVGA • Color depth of 16 million • MDDI, MIPI interface • Logic-based OTP • Separated gamma control |
• Smartphones • Digital still cameras | ||
a-Si TFT |
• Resolutions of WQVGA and HVGA • Color depth of 16 million • RSDS, MDDI, MIPI interface • CABC • Separated gamma control |
• Mobile phones • Digital still cameras • Automotive |
• | MOSFETs. low-voltage to mid-voltage, Trench MOSFETs, 12V to 200V, high-voltage Planar MOSFETs, 200V through 650V, and super junction MOSFETs, 500V through 900V. |
• | IGBTs. |
• | AC-DC Converters and DC-DC Converters.AC-DC and DC-DC converters targeting mobile applications and high power applications like LCD, LED, and UHD televisions, notebooks, smartphones, mobile phones, set-top boxes and display modules. We expect our AC-DC and DC-DC converters will meet customer’s green power requirements by featuring wide input voltage ranges, high efficiency and small size. |
• | LED Drivers. |
• | Regulators. |
• | SSD PMICs. |
• | Logic PMICs. (T-CON) of OLED display panel with multi-channel power block (boost converter, buck converter, Op-Amps and positive/negative LDOs.) |
Product |
Key Features |
Applications | ||
Low-Mid Voltage MOSFET |
• Voltage options of 12V-200V* • Advanced Trench MOSFET Process • High cell density • Advanced packages to enable reduction of PCB mounting area |
• Smartphones, mobile phones, and wearable devices • Tablet PCs, Notebooks • Desktop PCs, Servers • LCD/LED TVs • Industrial applications • Cryptocurrency miner | ||
High Voltage MOSFET |
• Voltage options of 200V-650V • R2FET (rapid recovery) option to shorten reverse diode recovery time • Zener diode option for MOSFET protection for abnormal input • Advanced Planar MOSFET Process • Advanced packages to enable reduction of PCB mounting area |
• Adaptors for tablet PC/mobile phone/smartphone • Power supplies • Lighting (ballast, HID, LED) • Industrial applications • LCD/LEDTVs | ||
Super Junction MOSFET |
• Voltage options of 500V-900V • Low R DS(ON) • Epi stack process • Zener diode option for MOSFET protection for abnormal input • Advanced SJ MOSFET process • Advanced packages to enable reduction of PCB mounting area |
• LCD/LED/UHD TVs • Lightings applications (ballast, HID, LED) • Smartphones • Power supplies • Servers • Industrial applications | ||
IGBTs |
• Voltage options of 650V/1200V • Field Stop Trench IGBT • Current options from 15A to 100A |
• Industrial applications • Consumer appliances | ||
AC-DC Converter |
• Wide control range for high power application (>150W) • Advanced BCDMOS process • High Precision Voltage Reference • Very low startup current consumption |
• LCD/LED/UHD TVs • Power supplies |
Product |
Key Features |
Applications | ||
DC-DC Converters |
• High efficiency, wide input voltage range • Advanced BCDMOS process • Fast load and line regulation • Accurate output voltage • OCP, SCP and thermal protections |
• LCD/LED/UHD TVs • Smartphones • Mobile phones • Notebooks • Set-top boxes | ||
LED Backlighting Drivers |
• High efficiency, wide input voltage range • Advanced BCDMOS process • OCP, SCP, OVP and UVLO protections • Accurate LED current control and multi-channel matching • Programmable current limit, boost up frequency |
• Tablet PCs • Notebooks • Smartphones • LED/UHD TVs • LED monitors | ||
Digital Controlled LED Driver |
• Multi-channel constant current control • 12Bit gray scale with SPI |
• Digital signage | ||
LED Lighting Drivers |
• High efficiency, wide input voltage range • Simple solutions with external components fully integrated • Advanced high voltage BCDMOS process • Accurate LED current control and high power factor and low THB |
• AC and DC LED lighting | ||
Regulators |
• Single and multi-regulators • Low Noise Output regulators • Wide range of input voltage and various output current • CMOS and BCDMOS processes • LDO (Low Drop Out — Linear Regulator) |
• Smartphones and Mobile phones • Notebooks • Computing | ||
SSD PMIC |
• High current buck • PFM function • High frequency switching • High efficiency • High integration technology • Small QFN package |
• Computing | ||
Logic PMIC |
• High current boost • Integrated pass transistor • LDO • 3channel high current buck • Negative Charge Pump • 2channel buffer Op-Amp. • Tiny Wafer Level CSP |
• Notebooks • Tablet PCs |
Name |
Age |
Position | ||||
Young-Joon (YJ) Kim |
56 | Director and Chief Executive Officer | ||||
Young Soo Woo |
56 | Chief Financial Officer | ||||
Theodore Kim |
51 | Chief Compliance Officer, General Counsel and Secretary | ||||
Woung Moo Lee |
58 | General Manager of Worldwide Sales | ||||
Chan Ho Park |
57 | General Manager of Power Solutions |
• | We manufacture our products based on our estimates of customer demand, and if our estimates are incorrect, our financial results could be negatively impacted. |
• | A significant portion of our sales comes from a relatively limited number of customers, the loss of which could adversely affect our financial results. |
• | The average selling prices of our semiconductor products have at times declined rapidly and will likely do so in the future, which could harm our revenue and gross profit. |
• | We are subject to risks associated with currency fluctuations, and changes in the exchange rates of applicable currencies could impact our results of operations. |
• | Global shortages in manufacturing capacities could interrupt or negatively affect our operations, increase cost to manufacture and negatively impact our results of operations. |
• | Expanded trade restrictions imposed by the United States may limit our ability to sell to certain customers. |
• | Recent changes in international trade policy and the imposition and threats of international tariffs, including tariffs applied to goods traded between the United States and China, could materially and adversely affect our business and results of operations. |
• | Our Korean subsidiary has been designated as a regulated business under Korean environmental law, and such designation could have an adverse effect on our financial position and results of operations. |
• | Our compliance with the Serious Accidents Punishment Act (the “SAPA”) could require significant expenditures and management time and expose us to liability for violations. |
• | Our business depends on international customers, suppliers and operations in Asia, and as a result we are subject to regulatory, operational, financial and political risks, which could adversely affect our financial results. |
• | We have not historically paid dividends and do not currently have any dividend or distribution policy, and therefore, investors may need to rely on sales of their common stock as the only way to realize any future gains on their investments. |
• | our ability to offer cost-effective and high quality products and services on a timely basis using our technologies; |
• | our ability to accurately identify and respond to emerging technological trends and demand for product features and performance characteristics; |
• | our ability to continue to rapidly introduce new products that are accepted by the market; |
• | our ability to adopt or adapt to emerging industry standards; |
• | the number and nature of our competitors and competitiveness of their products and services in a given market; |
• | entrance of new competitors into our markets; and |
• | our ability to enter the highly competitive power management market. |
• | pay substantial damages or indemnify customers or licensees for damages they may suffer if the products they purchase from us or the technology they license from us violate the intellectual property rights of others; |
• | stop our manufacture, use, sale or importation of the accused products; |
• | redesign, reengineer or rebrand our products, if feasible; |
• | expend significant resources to develop or acquire non-infringing technologies; |
• | discontinue processes; or |
• | obtain licenses to a third party’s intellectual property. |
• | their earnings; |
• | covenants contained in any debt agreements to which we may then be subject, including any debt agreements of our subsidiaries; |
• | covenants contained in other agreements to which we or our subsidiaries are or may become subject; |
• | business and tax considerations; and |
• | applicable law, including any restrictions under Korean law that may be imposed on Magnachip Korea that would restrict its ability to make payments on intercompany loans from MagnaChip Semiconductor B.V. |
• | actual or anticipated variations in our results of operations from quarter to quarter or year to year; |
• | announcements by us or our competitors of significant agreements, technological innovations or strategic alliances; |
• | changes in recommendations or estimates by any securities analysts who follow our securities; |
• | addition or loss of significant customers; |
• | recruitment or departure of key personnel; |
• | changes in economic performance or market valuations of competing companies in our industry; |
• | price and volume fluctuations in the overall stock market; |
• | market conditions in our industry, end markets and the economy as a whole; |
• | subsequent sales of stock and other financings; and |
• | litigation, legislation, regulation or technological developments that adversely affect our business. |
• | authorize our Board of Directors to issue, without stockholder approval, preferred stock with such terms as the Board of Directors may determine; |
• | prohibit action by written consent of our stockholders; |
• | prohibit any person other than our Board of Directors, the chairman of our Board of Directors, our Chief Executive Officer or holders of at least 25% of the voting power of all then outstanding shares of capital stock of the corporation entitled to vote generally in the election of directors to call a special meeting of our stockholders; and |
• | specify advance notice requirements for stockholder proposals and director nominations. |
• | the transaction is approved by the board of directors before the date the interested stockholder attained that status; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced; or |
• | on or after such date, the business combination is approved by the board of directors and authorized at a meeting of stockholders, and not by written consent, by at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder. |
• | any merger or consolidation involving the corporation and the interested stockholder; |
• | any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder; |
• | subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder; |
• | any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or |
• | the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation. |
* | The stock performance included in this graph is not necessarily indicative of future stock performance. |
Company/Index |
Base Period 12/31/2015 |
12/30/2016 | 12/29/2017 | 12/31/2018 | 12/31/2019 | 12/31/2020 | ||||||||||||||||||
Magnachip Semiconductor Corporation |
100 | 117.20 | 188.09 | 117.39 | 219.47 | 255.58 | ||||||||||||||||||
S&P 500 Index |
100 | 109.54 | 130.81 | 122.65 | 159.39 | 183.77 | ||||||||||||||||||
Philadelphia Semiconductor Index |
100 | 136.62 | 188.86 | 174.11 | 278.78 | 421.34 |
• | we believe that Adjusted EBITDA, by eliminating the impact of a number of items that we do not consider to be indicative of our core ongoing operating performance, provides a more comparable measure of our operating performance from period-to-period |
• | we believe that Adjusted EBITDA is commonly requested and used by securities analysts, investors and other interested parties in the evaluation of the Company as an enterprise level performance measure that eliminates the effects of financing, income taxes and the accounting effects of capital spending, as well as other one time or recurring items described above; and |
• | we believe that Adjusted EBITDA is useful for investors, among other reasons, to assess the Company’s period-to-period |
• | for planning purposes, including the preparation of our annual operating budget; |
• | to evaluate the effectiveness of our enterprise level business strategies; |
• | in communications with our Board of Directors concerning our consolidated financial performance; and |
• | in certain of our compensation plans as a performance measure for determining incentive compensation payments. |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
||||||||||
(In millions) |
||||||||||||
Income (loss) from continuing operations |
$ | 57.1 | $ | (20.4 | ) | $ | (25.8 | ) | ||||
Interest expense, net |
15.4 | 19.5 | 20.1 | |||||||||
Income tax expense (benefit) |
(46.2 | ) | 2.2 | (1.1 | ) | |||||||
Depreciation and amortization |
11.1 | 10.3 | 8.8 | |||||||||
EBITDA |
$ | 37.4 | $ | 11.6 | $ | 2.1 | ||||||
Adjustments: |
||||||||||||
Equity-based compensation expense(a) |
6.3 | 6.1 | 3.8 | |||||||||
Early termination and other charges(b) |
5.6 | 0.1 | — | |||||||||
Foreign currency loss, net(c) |
0.4 | 22.3 | 26.3 | |||||||||
Derivative valuation loss (gain), net(d) |
(0.1 | ) | 0.3 | 2.4 | ||||||||
Loss on early extinguishment of borrowings, net(e) |
0.8 | 0.0 | 0.2 | |||||||||
Inventory reserve related to Huawei impact of downstream trade restrictions (f) |
1.5 | — | — | |||||||||
Expenses related to Fab 3 power outage(g) |
1.2 | — | — | |||||||||
Restatement related expenses (gain)(h) |
— | — | (0.8 | ) | ||||||||
Others(i) |
— | 0.6 | 0.4 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | 52.9 | $ | 40.9 | $ | 34.4 | ||||||
|
|
|
|
|
|
(a) | This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental information. |
(b) | For the year ended December 31, 2020, this adjustment eliminates $5.6 million, of which $4.4 million related to the reduction of workforce under the Program and non-recurring professional service fees and expenses incurred in connection with certain treasury and finance initiatives. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(c) | This adjustment mainly eliminates the impact of non-cash foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find it helpful to review our operating performance without the effects of these primarily non-cash gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced comparability to prior and future periods of our operating performance results. |
(d) | This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign exchange risks. As our derivative transactions are limited to a certain portion of our |
expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not believe that these charges or gains are indicative of our core operating performance. |
(e) | For the year ended December 31, 2020, this adjustment eliminates $0.8 million in expenses related to the full redemption of our outstanding 2021 Notes in the fourth quarter of 2020. For the years ended December 31, 2019 and 2018, this adjustment eliminates expenses related to the repurchase of a portion of the 2021 Notes and the Exchangeable Notes in the first quarter of 2019 and the fourth quarter of 2018. |
(f) | This adjustment eliminates a $1.5 million excess and obsolete inventory charge that we recorded in the third quarter of 2020 in relation to the U.S. Government’s export restrictions on Huawei, which is a downstream customer of some of our direct customers. As this charge meaningfully impacted our operational results and is not expected to represent an ongoing operating expense subject to our ability to foresee and control, we believe our operating performance results are more meaningfully compared if this charge is excluded. |
(g) | This adjustment eliminates $1.2 million in expenses related to the write-off of the damaged work in process wafers and charges for facility recovery. These charges are inconsistent in amount and frequency, and we do not believe that these charges are indicative of our core operation performance and have been excluded for comparative purposes. |
(h) | This adjustment eliminates the reversal of a $0.8 million accrual related to certain legal fees incurred in prior periods and reimbursed by insurers in the first quarter of 2018. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(i) | For the year ended December 31, 2019, this adjustment primarily eliminates a $0.5 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee during the three months ended March 31, 2019. For the year ended December 31, 2018, this adjustment eliminates a $0.4 million legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement. We do not believe that these charges are indicative of our core operating performance and have been excluded for comparative purposes. |
• | Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
• | Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
• | Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; |
• | Adjusted EBITDA does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees; |
• | Adjusted EBITDA does not reflect the costs of holding certain assets and liabilities in foreign currencies; and |
• | other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
||||||||||
(In millions) |
||||||||||||
Operating income |
$ | 27.0 | $ | 23.7 | $ | 21.9 | ||||||
Adjustments: |
||||||||||||
Equity-based compensation expense(a) |
6.3 | 6.1 | 3.8 | |||||||||
Early termination and other charges(b) |
5.6 | 0.1 | — | |||||||||
Inventory reserve related to Huawei impact of downstream trade restrictions(c) |
1.5 | — | — | |||||||||
Expenses related to Fab 3 power outage(d) |
1.2 | — | — | |||||||||
Restatement related expenses (gain)(e) |
— | — | (0.8 | ) | ||||||||
Others(f) |
— | 0.6 | 0.4 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Operating Income |
$ | 41.6 | $ | 30.4 | $ | 25.3 | ||||||
|
|
|
|
|
|
(a) | This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental information. |
(b) | For the year ended December 31, 2020, this adjustment primarily eliminates $5.6 million, of which $4.4 million related to the reduction of workforce under the Program and non-recurring professional service fees and expenses incurred in connection with certain treasury and finance initiatives. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(c) | This adjustment eliminates a $1.5 million excess and obsolete inventory charge that we recorded in the third quarter of 2020 in relation to the U.S. Government’s export restrictions on Huawei, which is a downstream customer of some of our direct customers. As this charge meaningfully impacted our operational results and is not expected to represent an ongoing operating expense subject to our ability to foresee and control, we believe our operating performance results are more meaningfully compared if this charge is excluded. |
(d) | This adjustment eliminates $1.2 million in expenses related to the write-off of the damaged work in process wafers and charges for facility recovery. These charges are inconsistent in amount and frequency, and we do |
not believe that these charges are indicative of our core operation performance and have been excluded for comparative purposes. |
(e) | This adjustment eliminates the reversal of a $0.8 million accrual related to certain legal fees incurred in prior periods and reimbursed by insurers in the first quarter of 2018. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(f) | For the year ended December 31, 2019, this adjustment primarily eliminates a $0.5 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee during the three months ended March 31, 2019. For the year ended December 31, 2018, this adjustment eliminates a $0.4 million legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement. We do not believe that these charges are indicative of our core operating performance and have been excluded for comparative purposes. |
• | we use Adjusted Net Income (including on a per share basis) in communications with our Board of Directors concerning our consolidated financial performance without the impact of non-cash expenses and the other items as we discussed below since we believe that it is a more consistent measure of our core operating results from period to period; and |
• | we believe that reporting Adjusted Net Income (including on a per share basis) is useful to readers in evaluating our core operating results because it eliminates the effects of non-cash expenses as well as the other items we discuss below, such as foreign currency gains and losses, which are out of our control and can vary significantly from period to period. |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
||||||||||
(In millions, except per share data) |
||||||||||||
Income (loss) from continuing operations |
$ | 57.1 | $ | (20.4 | ) | $ | (25.8 | ) | ||||
Adjustments: |
||||||||||||
Equity-based compensation expense(a) |
6.3 | 6.1 | 3.8 | |||||||||
Early termination and other charges(b) |
5.6 | 0.1 | — | |||||||||
Foreign currency loss, net(c) |
0.4 | 22.3 | 26.3 | |||||||||
Derivative valuation loss (gain), net(d) |
(0.1 | ) | 0.3 | 2.4 | ||||||||
Loss on early extinguishment of borrowings, net(e) |
0.8 | 0.0 | 0.2 | |||||||||
Inventory reserve related to Huawei impact of downstream trade restrictions(f) |
1.5 | — | — | |||||||||
Expenses related to Fab 3 power outage(g) |
1.2 | — | — | |||||||||
Restatement related expenses (gain)(h) |
— | — | (0.8 | ) | ||||||||
GAAP and cash tax expense difference (i) |
(43.9 | ) | — | — | ||||||||
Others(j) |
— | 0.6 | 0.4 | |||||||||
Income tax effect on non-GAAP adjustments(k) |
0.5 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Net Income |
$ | 28.3 | $ | 9.0 | $ | 6.5 | ||||||
|
|
|
|
|
|
|||||||
Reported earnings (loss) per share—basic |
$ | 1.62 | $ | (0.59 | ) | $ | (0.75 | ) | ||||
Reported earnings (loss) per share—diluted |
$ | 1.35 | $ | (0.59 | ) | $ | (0.75 | ) | ||||
Weighted average number of shares—basic |
35,213,525 | 34,321,888 | 34,469,921 | |||||||||
Weighted average number of shares—diluted |
46,503,586 | 34,321,888 | 34,469,921 | |||||||||
Adjusted earnings per share—basic |
$ | 0.80 | $ | 0.26 | $ | 0.19 | ||||||
Adjusted earnings per share—diluted |
$ | 0.73 | $ | 0.25 | $ | 0.18 | ||||||
Weighted average number of shares—basic |
35,213,525 | 34,321,888 | 34,469,921 | |||||||||
Weighted average number of shares—diluted |
46,503,586 | 35,405,077 | 35,503,667 |
(a) | This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and, therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental information. |
(b) | For the year ended December 31, 2020, this adjustment primarily eliminates $5.6 million of which $4.4 million related to the reduction of workforce under the Program and non-recurring professional service fees and expenses incurred in connection with certain treasury and finance initiatives. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(c) | This adjustment mainly eliminates the impact of non-cash foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find it helpful to review our operating performance without the effects of these primarily non-cash gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced comparability to prior and future periods of our operating performance results. |
(d) | This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign exchange risks. As our derivative transactions are limited to a certain portion of our expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not believe that these charges or gains are indicative of our core operating performance. |
(e) | For the year ended December 31, 2020, this adjustment eliminates $0.8 million in expenses related to the full redemption of our outstanding 2021 Notes in the fourth quarter of 2020. For the years ended December 31, 2019 and 2018, this adjustment eliminates expenses related to the repurchase of a portion of the 2021 Notes and the Exchangeable Notes in the first quarter of 2019 and the fourth quarter of 2018. |
(f) | This adjustment eliminates a $1.5 million excess and obsolete inventory charge that we recorded in the third quarter of 2020 in relation to the U.S. Government’s export restrictions on Huawei, which is a downstream customer of some of our direct customers. As this charge meaningfully impacted our operational results and is not expected to represent an ongoing operating expense subject to our ability to foresee and control, we believe our operating performance results are more meaningfully compared if this charge is excluded. |
(g) | This adjustment eliminates $1.2 million in expenses related to the write-off of the damaged work in process wafers and charges for facility recovery. These charges are inconsistent in amount and frequency, and we do not believe that these charges are indicative of our core operation performance and have been excluded for comparative purposes. |
(h) | This adjustment eliminates the reversal of a $0.8 million accrual related to certain legal fees incurred in prior periods and reimbursed by insurers in the first quarter of 2018. As these expenses meaningfully impacted our operating results and are not expected to represent an ongoing operating expense to us, we believe our operating performance results are more usefully compared if these expenses are excluded. |
(i) | This adjustment eliminates the impact of difference between GAAP and cash tax expense. |
(j) | For the year ended December 31, 2019, this adjustment primarily eliminates a $0.5 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee during the three months ended March 31, 2019. For the year ended December 31, 2018, this adjustment eliminates a $0.4 million legal expense related to the indemnification of a former employee, which is borne by us under a negotiated separation agreement. We do not believe that these charges are indicative of our core operating performance and have been excluded for comparative purposes. |
(k) | For the year ended December 31, 2020, income tax effect on non-GAAP adjustments was calculated using an effective income tax rate in Korea of 7.3%. There was no tax impact from the adjustments to net income to calculate our Adjusted Net Income for the years ended December 31, 2019 and 2018 due to net operating loss carry-forwards available to offset taxable income and full allowance for deferred tax assets. |
• | Adjusted Net Income does not reflect changes in, or cash requirements for, our working capital needs; |
• | Adjusted Net Income does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees; |
• | Adjusted Net Income does not reflect the costs of holding certain assets and liabilities in foreign currencies; and |
• | other companies in our industry may calculate Adjusted Net Income differently than we do, limiting its usefulness as a comparative measure. |
Year Ended December 31, 2020 |
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
||||||||||||||||||||||
Amount |
% of Total revenues |
Amount |
% of Total revenues |
Amount |
% of Total revenues |
|||||||||||||||||||
(In millions) |
||||||||||||||||||||||||
Consolidated statements of operations data: |
||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net sales—standard products business |
$ | 465.5 | 91.8 | % | $ | 484.8 | 93.1 | % | $ | 425.5 | 91.4 | % | ||||||||||||
Net sales—transitional Fab 3 foundry services |
41.5 | 8.2 | 35.8 | 6.9 | 39.9 | 8.6 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
507.1 | 100.0 | 520.7 | 100.0 | 465.4 | 100.0 | ||||||||||||||||||
Cost of sales |
||||||||||||||||||||||||
Cost of sales—standard products business |
338.4 | 66.7 | 368.5 | 70.8 | 309.8 | 66.6 | ||||||||||||||||||
Cost of sales—transitional Fab 3 foundry services |
40.3 | 8.0 | 35.8 | 6.9 | 39.9 | 8.6 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total cost of sales |
378.7 | 74.7 | 404.3 | 77.6 | 349.8 | 75.2 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Gross profit |
128.3 | 25.3 | 116.4 | 22.4 | 115.6 | 24.8 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Selling, general and administrative expenses |
50.0 | 9.9 | 47.6 | 9.1 | 47.7 | 10.3 | ||||||||||||||||||
Research and development expenses |
45.7 | 9.0 | 45.0 | 8.6 | 46.0 | 9.9 | ||||||||||||||||||
Early termination and other charges |
5.6 | 1.1 | 0.1 | 0.0 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
27.0 | 5.3 | 23.7 | 4.6 | 21.9 | 4.7 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Interest expense |
(18.1 | ) | (3.6 | ) | (22.2 | ) | (4.3 | ) | (22.0 | ) | (4.7 | ) | ||||||||||||
Foreign currency loss, net |
(0.4 | ) | (0.1 | ) | (22.3 | ) | (4.3 | ) | (26.3 | ) | (5.7 | ) | ||||||||||||
Loss on early extinguishment of borrowings, net |
(0.8 | ) | (0.2 | ) | (0.0 | ) | (0.0 | ) | (0.2 | ) | (0.0 | ) | ||||||||||||
Others, net |
3.1 | 0.6 | 2.6 | 0.5 | (0.2 | ) | (0.0 | ) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(16.2 | ) | (3.2 | ) | (41.9 | ) | (8.1 | ) | (48.7 | ) | (10.5 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) from continuing operations before income tax expense |
10.8 | 2.1 | (18.2 | ) | (3.5 | ) | (26.9 | ) | (5.8 | ) | ||||||||||||||
Income tax expense (benefit) |
(46.2 | ) | (9.1 | ) | 2.2 | 0.4 | (1.1 | ) | (0.2 | ) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Income (loss) from continuing operations |
57.1 | 11.3 | (20.4 | ) | (3.9 | ) | (25.8 | ) | (5.5 | ) | ||||||||||||||
Income (loss) from discontinued operations, net of tax |
287.9 | 56.8 | (1.4 | ) | (0.3 | ) | 21.9 | 4.7 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) |
$ | 345.0 | 68.0 | % | $ | (21.8 | ) | (4.2 | )% | $ | (3.9 | ) | (0.8 | )% | ||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net sales—standard products business |