8-K
MAGNACHIP SEMICONDUCTOR Corp false 0001325702 0001325702 2021-08-05 2021-08-05

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): August 5, 2021

 

 

Magnachip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

c/o MagnaChip Semiconductor S.A.

1, Allée Scheffer, L-2520

Luxembourg, Grand Duchy of Luxembourg

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (352) 45-62-62

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the second quarter ended June 30, 2021, as presented in a press release dated August 5, 2021.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit

    No.    

  

Description

99.1    Press release for Magnachip Semiconductor Corporation dated August 5, 2021, announcing the results for the second quarter ended June 30, 2021.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

MAGNACHIP SEMICONDUCTOR CORPORATION

Dated: August 5, 2021    

By:

 

/s/ Theodore Kim

      Theodore Kim
     

Chief Compliance Officer, Executive Vice President, General

Counsel and Secretary

EX-99.1

Exhibit 99.1

LOGO

Magnachip Reports Results for Second Quarter 2021

 

   

Second quarter revenue of $113.9 million was down 7.4% sequentially and down 4.2% year-over-year (YoY).

 

   

Gross profit margin for the second quarter was 29.8%, up 190 bps sequentially and up 280 bps YoY.

 

   

GAAP net loss was $(0.2) million or $(0.00) per diluted share.

 

   

Non-GAAP net income was $7.0 million or $0.15 per diluted share.

SEOUL, South Korea, August 5, 2021 — Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the second quarter 2021.

“Despite sustained demand across our product portfolio, our Display business revenue was negatively impacted by severe supply constraints that continued to deepen in the second quarter. Global shortages in manufacturing capacities, as well as changes in our foundry partners’ wafer allocation plans, limit our ability to meet customers’ needs. This revenue decline, however, was partially offset by the strong performance in our Power business that achieved record-setting quarterly revenue for the second consecutive quarter. Gross profit margin expanded to 29.8% due to the high utilization rate at our Fab 3, coupled with an improved product mix under a favorable pricing environment. We continue to work closely with our strategic customers and foundry partners to secure long-term supply capacity for OLED DDICs, being mindful of the fact that global supply constraints are having a significant impact on our OLED business.” said YJ Kim, Magnachip’s chief executive officer.

Due to the pending merger with an investment vehicle formed by an affiliate of Wise Road Capital LTD pursuant to a definitive agreement executed on March 25, 2021, Magnachip is not hosting a quarterly earnings conference call and has suspended the practice of providing forward-looking guidance. Please review the ‘Investors’ section of the Company’s website for the quarterly financial results and SEC filings for the latest updates on the pending transaction.


LOGO

Q2 2021 Financial Highlights

 

     In thousands of U.S. dollars, except share data  
     GAAP  
     Q2 2021     Q1 2021     Q/Q change     Q2 2020     Y/Y change  

Revenues

                

Standard Products Business

                

Display Solutions

     46,601       58,895       down        20.9     69,176       down        32.6

Power Solutions

     56,667       54,011       up        4.9     39,779       up        42.5

Transitional Fab 3 Foundry Services(1)

     10,608       10,113       up        4.9     9,873       up        7.4

Gross Profit Margin

     29.8     27.9     up        1.9 %pts      27.0     up        2.8 %pts 

Operating Income (Loss) (2)

     1,627       (2,091     up        177.8     8,622       down        81.1

Net Income (Loss)

     (198     (7,473     up        97.4     29,171       down        100.7

Basic Earnings (Loss) per Common Share

     (0.00     (0.19     up        100.0     0.84       down        100.0

Diluted Earnings (Loss) per Common Share

     (0.00     (0.19     up        100.0     0.65       down        100.0
     In thousands of U.S. dollars, except share data  
     Non-GAAP(3)  
     Q2 2021     Q1 2021     Q/Q change     Q2 2020     Y/Y change  

Adjusted Operating Income

     9,052       9,971       down        9.2     10,125       down        10.6

Adjusted EBITDA

     12,692       13,504       down        6.0     12,711       down        0.1

Adjusted Net Income

     7,034       9,346       down        24.7     4,753       up        48.0

Adjusted Earnings per Common Share—Diluted

     0.15       0.22       down        31.8     0.13       up        15.4

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, and for a period of up to three years, the Company will provide transitional foundry services to the buyer for foundry products manufactured in the Company’s fabrication facility located in Gumi (“Transitional Fab 3 Foundry Services”). Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses.

 

(2)

In Q2 and Q1 2021, respectively, operating income (loss) included non-recurring professional fees and certain transaction related expenses of $2.5 million and $9.8 million in connection with a definitive agreement (the “Merger Agreement”) that the Company entered into with South Dearborn Limited, an exempted company incorporated in the Cayman Islands with limited liability (“Parent”), formed by an affiliate of Wise Road Capital LTD, and Michigan Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of the Parent (“Merger Sub”). The Merger Agreement provides that, among other things, Merger Sub will be merged with and into the Company (the “Merger”), with the Company continuing its corporate existence as the surviving corporation in the Merger and becoming a wholly owned subsidiary of Parent.

 

(3)

Non-GAAP financial measures are calculated based on the results from continuing operations. Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting Magnachip’s business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income from continuing operations or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.

Safe Harbor for Forward-Looking Statements

Information in this release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the possibility that any or all of the conditions precedent to the consummation of the pending merger may not be satisfied or waived; unanticipated difficulties or expenditures relating to the proposed merger; the possibility that the merger may not be completed in a timely manner or at all; the diversion of and attention of Magnachip’s management on merger-related issues; legal proceedings, judgments or settlements following the announcement of the proposed merger; disruptions of current plans and operations caused by the announcement and pendency of the proposed merger; potential difficulties in employee retention due to the announcement and pendency of the proposed merger; the response of customers, suppliers, business partners and regulators to the announcement of the proposed merger; the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs, as well as impacting demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products


and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity or supply constraints; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with U.S. and international trade and export laws and regulations by us and our distributors; change or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues, including the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products, including uncertainties regarding the impacts of the COVID-19 pandemic that may result in factory closures, reduced workforces, scarcity of raw materials and goods produced in infected areas, as well as reduced consumer and business spending affecting demand for Magnachip’s products due to government and private sector mandatory business closures, travel restrictions or the like to prevent the spread of disease; and other risks detailed from time to time in Magnachip’s filings with the SEC, including our Form 10-K filed on March 9, 2021 (including that the impact of the COVID-19 pandemic, trade tensions and supply constraints may also exacerbate the risks discussed therein) and subsequent registration statements, amendments or other reports that we may file from time to time with the Securities and Exchange Commission and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About Magnachip Semiconductor

Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,200 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip’s website is not a part of, and is not incorporated into, this release.

CONTACT:

So-Yeon Jeong

Head of Investor Relations

Tel. +1-408-712-6151

Investor.relations@magnachip.com


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2021
    March 31,
2021
    June 30,
2020
    June 30,
2021
    June 30,
2020
 

Revenues:

  

Net sales – standard products business

   $ 103,268     $ 112,906     $ 108,955     $ 216,174     $ 219,691  

Net sales – transitional Fab 3 foundry services

     10,608       10,113       9,873       20,721       19,610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     113,876       123,019       118,828       236,895       239,301  

Cost of sales:

          

Cost of sales – standard products business

     70,409       79,247       76,817       149,656       158,423  

Cost of sales – transitional Fab 3 foundry services

     9,497       9,390       9,873       18,887       19,610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     79,906       88,637       86,690       168,543       178,033  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     33,970       34,382       32,138       68,352       61,268  

Gross profit as a percentage of standard products business net sales

     31.8     29.8     29.5     30.8     27.9

Gross profit as a percentage of total revenues

     29.8     27.9     27.0     28.9     25.6

Operating expenses:

          

Selling, general and administrative expenses

     14,001       12,634       12,408       26,635       24,510  

Research and development expenses

     13,322       13,423       11,108       26,745       21,617  

Other charges

     5,020       10,416       —         15,436       554  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     32,343       36,473       23,516       68,816       46,681  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     1,627       (2,091     8,622       (464     14,587  

Interest expense

     (85     (1,041     (5,430     (1,126     (11,037

Foreign currency gain (loss), net

     250       (4,671     8,469       (4,421     (22,502

Other income, net

     611       620       791       1,231       1,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income tax expense

     2,403       (7,183     12,452       (4,780     (17,323

Income tax expense

     2,601       290       678       2,891       1,981  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (198     (7,473     11,774       (7,671     (19,304

Income from discontinued operations, net of tax

     —         —         17,397       —         24,726  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (198   $ (7,473   $ 29,171     $ (7,671   $ 5,422  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share—

          

Continuing operations

   $ (0.00   $ (0.19   $ 0.34     $ (0.18   $ (0.55

Discontinued operations

     —         —         0.50             0.71  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (0.00   $ (0.19   $ 0.84     $ (0.18   $ 0.16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per common share—

          

Continuing operations

   $ (0.00   $ (0.19   $ 0.28     $ (0.18   $ (0.55

Discontinued operations

     —         —         0.37       —         0.71  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (0.00   $ (0.19   $ 0.65     $ (0.18   $ 0.16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares—

          

Basic

     46,322,027       40,292,838       35,092,312       43,324,088       34,992,734  

Diluted

     46,322,027       40,292,838       46,474,237       43,324,088       34,992,734  


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     June 30,
2021
    December 31,
2020
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 271,880     $ 279,940  

Accounts receivable, net

     56,730       64,390  

Inventories, net

     41,369       39,039  

Other receivables

     9,173       4,338  

Prepaid expenses

     6,836       7,332  

Hedge collateral

     4,830       5,250  

Other current assets

     5,117       9,321  
  

 

 

   

 

 

 

Total current assets

     395,935       409,610  

Property, plant and equipment, net

     94,721       96,383  

Operating lease right-of-use assets

     4,520       4,632  

Intangible assets, net

     2,541       2,727  

Long-term prepaid expenses

     5,626       4,058  

Deferred income taxes

     43,069       44,541  

Other non-current assets

     11,141       9,739  
  

 

 

   

 

 

 

Total assets

   $ 557,553     $ 571,690  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 52,040     $ 52,164  

Other accounts payable

     9,119       2,531  

Accrued expenses

     13,020       16,241  

Accrued income taxes

     1,679       12,398  

Operating lease liabilities

     2,181       2,210  

Current portion of long-term borrowings, net

     —         83,479  

Other current liabilities

     5,001       4,595  
  

 

 

   

 

 

 

Total current liabilities

     83,040       173,618  

Accrued severance benefits, net

     39,520       40,462  

Non-current operating lease liabilities

     2,338       2,422  

Other non-current liabilities

     10,024       9,588  
  

 

 

   

 

 

 

Total liabilities

     134,922       226,090  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 55,562,907 shares issued and 46,350,945 outstanding at June 30, 2021 and 44,943,854 shares issued and 35,783,347 outstanding at December 31, 2020

     556       450  

Additional paid-in capital

     253,244       163,010  

Retained earnings

     279,163       286,834  

Treasury stock, 9,211,962 shares at June 30, 2021 and 9,160,507 shares at December 31, 2020, respectively

     (109,407     (108,397

Accumulated other comprehensive income (loss)

     (925     3,703  
  

 

 

   

 

 

 

Total stockholders’ equity

     422,631       345,600  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 557,553     $ 571,690  
  

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months
Ended
    Six Months
Ended
 
     June 30,
2021
    June 30,
2021
    June 30,
2020
 

Cash flows from operating activities

      

Net income (loss)

   $ (198   $ (7,671   $ 5,422  

Adjustments to reconcile net income (loss) to net cash provided by operating activities

      

Depreciation and amortization

     3,550       6,998       10,479  

Provision for severance benefits

     1,736       3,507       10,179  

Amortization of debt issuance costs and original issue discount

     —         261       1,205  

Loss (gain) on foreign currency, net

     (1,520     13,353       26,397  

Restructuring and other charges

     3,295       3,295       141  

Provision for inventory reserves

     1,842       3,346       2,033  

Stock-based compensation

     2,405       4,051       2,528  

Other, net

     112       266       (111

Changes in operating assets and liabilities

      

Accounts receivable, net

     (4,696     5,098       (438

Unbilled accounts receivable, net

     —         —         10,933  

Inventories

     (13,241     (7,170     (14,060

Other receivables

     (3,403     (4,841     67  

Other current assets

     3,196       8,623       4,747  

Accounts payable

     8,741       1,040       4,947  

Other accounts payable

     (3,857     (2,287     (5,898

Accrued expenses

     (6,373     (3,980     161  

Accrued income taxes

     451       (10,249     349  

Other current liabilities

     (1,189     (102     871  

Other non-current liabilities

     (292     (274     1,238  

Payment of severance benefits

     (1,343     (2,836     (4,272

Other, net

     (74     (62     147  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (10,858     10,366       57,065  

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     972       972       5,855  

Payment of hedge collateral

     (585     (585     (7,841

Purchase of property, plant and equipment

     (3,784     (4,866     (8,842

Payment for intellectual property registration

     (117     (288     (473

Collection of guarantee deposits

     306       307       47  

Payment of guarantee deposits

     (4,884     (4,960     (571

Other, net

     (94     (130     21  
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (8,186     (9,550     (11,804

Cash flows from financing activities

      

Proceeds from exercise of stock options

     11       2,549       663  

Acquisition of treasury stock

     (113     (1,653     (1,021

Repayment of financing related to water treatment facility arrangement

     (144     (288     (267

Repayment of principal portion of finance lease liabilities

     (17     (33     (119
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (263     575       (744

Effect of exchange rates on cash and cash equivalents

     993       (9,451     (3,350
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (18,314     (8,060     41,167  

Cash and cash equivalents

      

Beginning of the period

     290,194       279,940       151,657  
  

 

 

   

 

 

   

 

 

 

End of the period

   $ 271,880     $ 271,880     $ 192,824  
  

 

 

   

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

(In thousands of U.S. dollars)

 

     Three Months Ended      Six Months Ended  
     June 30,
2021
     March 31,
2021
    June 30,
2020
     June 30,
2021
    June 30,
2020
 

Operating income (loss)

   $ 1,627      $ (2,091   $ 8,622      $ (464   $ 14,587  

Adjustments:

            

Equity-based compensation expense

     2,405        1,646       1,503        4,051       2,265  

Other charges

     5,020        10,416       —          15,436       554  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted Operating Income

   $ 9,052      $ 9,971     $ 10,125      $ 19,023     $ 17,406  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

We present Adjusted Operating Income as a supplemental measure of our performance. We define Adjusted Operating Income for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense and (ii) Other charges.

For the three and six months ended June 30, 2021, other charges of $5,020 thousand and $15,436 thousand, respectively, related to non-recurring professional service fees and expenses in connection with the Merger and regulatory requests.

For the six months ended June 30, 2020, other charges were $554 thousand, which pertained to non-recurring professional service fees and expenses incurred in connection with certain treasury and finance initiatives.


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2021
    March 31,
2021
    June 30,
2020
    June 30,
2021
    June 30,
2020
 

Income (loss) from continuing operations

   $ (198   $ (7,473   $ 11,774     $ (7,671   $ (19,304

Adjustments:

          

Interest expense, net

     (493     420       4,736       (73     9,666  

Income tax expense

     2,601       290       678       2,891       1,981  

Depreciation and amortization

     3,550       3,448       2,544       6,998       5,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     5,460       (3,315     19,732       2,145       (2,543

Equity-based compensation expense

     2,405       1,646       1,503       4,051       2,265  

Other charges

     5,020       10,416       —         15,436       554  

Foreign currency loss (gain), net

     (250     4,671       (8,469     4,421       22,502  

Derivative valuation loss (gain), net

     57       86       (55     143       (172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 12,692     $ 13,504     $ 12,711     $ 26,196     $ 22,606  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

   $ (198   $ (7,473   $ 11,774     $ (7,671   $ (19,304

Adjustments:

          

Equity-based compensation expense

     2,405       1,646       1,503       4,051       2,265  

Other charges

     5,020       10,416       —         15,436       554  

Foreign currency loss (gain), net

     (250     4,671       (8,469     4,421       22,502  

Derivative valuation loss (gain), net

     57       86       (55     143       (172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 7,034     $ 9,346     $ 4,753     $ 16,380     $ 5,845  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income per common share—

          

- Basic

   $ 0.15     $ 0.23     $ 0.14     $ 0.38     $ 0.17  

- Diluted

   $ 0.15     $ 0.22     $ 0.13     $ 0.36     $ 0.16  

Weighted average number of shares – basic

     46,322,027       40,292,838       35,092,312       43,324,088       34,992,734  

Weighted average number of shares – diluted

     47,846,217       47,470,416       36,330,083       47,685,875       36,248,039  

We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Other charges, (iii) Foreign currency loss (gain), net and (iv) Derivative valuation loss (gain), net. EBITDA for the periods indicated is defined as Income (loss) from continuing operations before interest expense, net, income tax expense, and depreciation and amortization.

We present Adjusted Net Income by adjusting income (loss) from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as income (loss) from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Other charges, (iii) Foreign currency loss (gain), net and (iv) Derivative valuation loss (gain), net.

For the three and six months ended June 30, 2021, other charges of $5,020 thousand and $15,436 thousand, respectively, related to non-recurring professional service fees and expenses in connection with the Merger and regulatory requests.

For the six months ended June 30, 2020, other charges were $554 thousand, which pertained to non-recurring professional service fees and expenses incurred in connection with certain treasury and finance initiatives.