QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
|
|
☒
|
Accelerated filer
|
☐
|
|||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
|||
Emerging growth company
|
|
Page No.
|
||||
3
|
||||
Item 1.
|
3
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
7
|
||||
8
|
||||
Item 2.
|
25
|
|||
Item 3.
|
42
|
|||
Item 4.
|
43
|
|||
44
|
||||
Item 1.
|
44
|
|||
Item 1A.
|
44
|
|||
Item 2.
|
44
|
|||
Item 3.
|
44
|
|||
Item 4.
|
44
|
|||
Item 5.
|
44
|
|||
Item 6.
|
45
|
|||
46
|
Item 1. |
Interim Consolidated Financial Statements (Unaudited)
|
March 31,
2023
|
December 31,
2022
|
|||||||
(In thousands of U.S. dollars, except share data)
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable, net
|
|
|
||||||
Inventories, net
|
|
|
||||||
Other receivables
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Hedge collateral (Note 7)
|
|
|
||||||
Other current assets (Note 18)
|
|
|
||||||
Total current assets
|
|
|
||||||
Property, plant and equipment, net
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Long-term prepaid expenses
|
|
|
||||||
Deferred income taxes
|
|
|
||||||
Other non-current assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Other accounts payable
|
|
|
||||||
Accrued expenses (Note 6)
|
|
|
||||||
Accrued income taxes
|
|
|
||||||
Operating lease liabilities
|
|
|
||||||
Other current liabilities
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Accrued severance benefits, net
|
|
|
||||||
Non-current operating lease liabilities
|
|
|
||||||
Other non-current liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 18)
|
||||||||
Stockholders’ equity
|
||||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Treasury stock,
|
(
|
)
|
(
|
)
|
||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
(In thousands of U.S. dollars, except share data)
|
||||||||
Revenues:
|
||||||||
Net sales – standard products business
|
$
|
|
$
|
|
||||
Net sales – transitional Fab 3 foundry services
|
|
|
||||||
Total revenues
|
|
|
||||||
Cost of sales:
|
||||||||
Cost of sales – standard products business
|
|
|
||||||
Cost of sales – transitional Fab 3 foundry services
|
|
|
||||||
Total cost of sales
|
|
|
||||||
Gross profit
|
|
|
||||||
Operating expenses:
|
||||||||
Selling, general and administrative expenses
|
|
|
||||||
Research and development expenses
|
|
|
||||||
Early termination charges
|
|
|
||||||
Total operating expenses
|
|
|
||||||
Operating income (loss)
|
(
|
)
|
|
|||||
Interest income
|
||||||||
Interest expense
|
(
|
)
|
(
|
)
|
||||
Foreign currency loss, net
|
(
|
)
|
(
|
)
|
||||
Other income (expense), net
|
(
|
)
|
|
|||||
Income (loss) before income tax expense
|
(
|
)
|
|
|||||
Income tax expense (benefit)
|
(
|
)
|
|
|||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Basic earnings (loss) per common share—
|
$
|
(
|
)
|
$
|
|
|||
Diluted earnings (loss) per common share—
|
$
|
(
|
)
|
$
|
|
|||
Weighted average number of shares—
|
||||||||
Basic
|
|
|
||||||
Diluted
|
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
(In thousands of U.S. dollars)
|
||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Other comprehensive loss
|
||||||||
Foreign currency translation adjustments
|
(
|
)
|
(
|
)
|
||||
Derivative adjustments
|
||||||||
Fair valuation of derivatives
|
(
|
)
|
(
|
)
|
||||
Reclassification adjustment for loss on derivatives included in net income (loss)
|
|
|
||||||
Total other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Total comprehensive income (loss)
|
$
|
(
|
)
|
$
|
|
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Treasury Stock
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
|||||||||||||||||||||||
(In thousands of U.S. dollars, except share data)
|
Shares
|
Amount
|
||||||||||||||||||||||||||
Three Months Ended March 31, 2023:
|
||||||||||||||||||||||||||||
Balance at December 31, 2022
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
Stock-based compensation
|
—
|
|
|
|
|
|
|
|||||||||||||||||||||
Exercise of stock options
|
||||||||||||||||||||||||||||
Settlement of restricted stock units
|
|
|
(
|
) |
|
|
|
|
||||||||||||||||||||
Acquisition of treasury stock
|
(
|
)
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
Other comprehensive loss, net
|
—
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Net loss
|
—
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
Balance at March 31, 2023
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
Three Months Ended March 31, 2022:
|
||||||||||||||||||||||||||||
Balance at December 31, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
Stock-based compensation
|
—
|
|
|
|
|
|
|
|||||||||||||||||||||
Exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Settlement of restricted stock units
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||
Acquisition of treasury stock
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Accelerated stock repurchase
|
( |
) | ( |
) | ||||||||||||||||||||||||
Other comprehensive loss, net
|
—
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Net income
|
—
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2022
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
(In thousands of U.S. dollars)
|
||||||||
Cash flows from operating activities
|
||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
||||||||
Depreciation and amortization
|
|
|
||||||
Provision for severance benefits
|
|
|
||||||
Loss on foreign currency, net
|
|
|
||||||
Provision for inventory reserves
|
|
|
||||||
Stock-based compensation
|
|
|
||||||
Other, net
|
|
|
||||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable, net
|
|
(
|
)
|
|||||
Inventories
|
|
|
||||||
Other receivables
|
|
|
||||||
Other current assets
|
|
(
|
)
|
|||||
Accounts payable
|
|
|
||||||
Other accounts payable
|
(
|
)
|
(
|
)
|
||||
Accrued expenses
|
|
|
||||||
Accrued income taxes
|
(
|
)
|
(
|
)
|
||||
Other current liabilities
|
(
|
)
|
(
|
)
|
||||
Other non-current liabilities
|
(
|
)
|
(
|
)
|
||||
Payment of severance benefits
|
(
|
)
|
(
|
)
|
||||
Other, net
|
(
|
)
|
(
|
)
|
||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities
|
||||||||
Proceeds from settlement of hedge collateral
|
|
|
||||||
Payment of hedge collateral
|
(
|
)
|
(
|
)
|
||||
Purchase of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Payment for intellectual property registration
|
(
|
)
|
(
|
)
|
||||
Payment of guarantee deposits
|
(
|
)
|
(
|
)
|
||||
Other, net
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities
|
||||||||
Proceeds from exercise of stock options
|
|
|
||||||
Acquisition of treasury stock
|
(
|
)
|
(
|
)
|
||||
Repayment of financing related to water treatment facility arrangement
|
(
|
)
|
(
|
)
|
||||
Repayment of principal portion of finance lease liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|||||
Effect of exchange rates on cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental cash flow information
|
||||||||
Cash paid for income taxes
|
$
|
|
$
|
|
||||
Non-cash investing activities
|
||||||||
Property, plant and equipment additions in other accounts payable
|
$
|
|
$
|
|
||||
Non-cash financing activities
|
||||||||
Acquisition of treasury stock to satisfy the tax withholding obligations in connection with equity-based compensation
|
$
|
|
$
|
|
||||
Unsettled common stock repurchases
|
$
|
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Finished goods
|
$
|
|
$
|
|
||||
Semi-finished goods and work-in-process
|
|
|
||||||
Raw materials
|
|
|
||||||
Materials in-transit
|
|
|
||||||
Less: inventory reserve
|
(
|
)
|
(
|
)
|
||||
Inventories, net
|
$
|
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Beginning balance
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Change in reserve
|
||||||||
Inventory reserve charged to costs of sales
|
(
|
)
|
(
|
)
|
||||
Sale of previously reserved inventory
|
|
|
||||||
(
|
)
|
(
|
)
|
|||||
Write off
|
|
|
||||||
Translation adjustments
|
|
|
||||||
Ending balance
|
$
|
(
|
)
|
$
|
(
|
)
|
March 31,
2023
|
December 31,
2022
|
|||||||
Buildings and related structures
|
$
|
|
$
|
|
||||
Machinery and equipment
|
|
|
||||||
Finance lease right-of-use assets
|
|
|
||||||
Others
|
|
|
||||||
|
|
|||||||
Less: accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Land
|
|
|
||||||
Construction in progress
|
|
|
||||||
Property, plant and equipment, net
|
$
|
|
$
|
|
March 31, 2023
|
||||||||||||
Gross
amount
|
Accumulated
amortization
|
Net
amount
|
||||||||||
Intellectual property assets
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Intangible assets
|
$
|
|
$
|
(
|
)
|
$
|
|
December 31, 2022
|
||||||||||||
Gross
amount
|
Accumulated
amortization
|
Net
amount
|
||||||||||
Intellectual property assets
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Intangible assets
|
$
|
|
$
|
(
|
)
|
$
|
|
Leases
|
Classification
|
March 31,
2023
|
December 31,
2022
|
||||||
Assets
|
|||||||||
Operating lease
|
Operating lease right-of-use assets
|
$
|
|
$
|
|
||||
Finance lease
|
Property, plant and equipment, net
|
|
|
||||||
Total lease assets
|
$
|
|
$
|
|
|||||
Liabilities
|
|||||||||
Current
|
|||||||||
Operating
|
Operating lease liabilities
|
$
|
|
$
|
|
||||
Finance
|
|
|
|
||||||
Non-current
|
|||||||||
Operating
|
Non-current operating lease liabilities
|
|
|
||||||
Finance
|
|
|
|
||||||
Total lease liabilities
|
$
|
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Weighted average remaining lease term
|
||||||||
Operating leases
|
|
|
||||||
Finance leases
|
|
|
||||||
Weighted average discount rate
|
||||||||
Operating leases
|
|
%
|
|
%
|
||||
Finance leases
|
|
%
|
|
%
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Operating lease cost
|
$
|
|
$
|
|
||||
Finance lease cost
|
||||||||
Amortization of right-of-use assets
|
|
|
||||||
Interest on lease liabilities
|
|
|
||||||
Total lease cost
|
$
|
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Cash paid for amounts included in the measurement of lease liabilities
|
||||||||
Operating cash flows from operating leases
|
$
|
|
$
|
|
||||
Operating cash flows from finance leases
|
|
|
||||||
Financing cash flows from finance leases
|
|
|
Operating
Leases
|
Finance
Leases
|
|||||||
Remainder of 2023
|
$
|
|
$
|
|
||||
2024
|
|
|
||||||
2025
|
|
|
||||||
2026
|
|
|
||||||
2027
|
|
|
||||||
Total future lease payments
|
|
|
||||||
Less: Imputed interest
|
(
|
)
|
(
|
)
|
||||
Present value of future payments
|
$
|
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Payroll, benefits and related taxes, excluding severance benefits
|
$
|
|
$
|
|
||||
Withholding tax attributable to intercompany interest income
|
|
|
||||||
Outside service fees
|
|
|
||||||
Others
|
|
|
||||||
Accrued expenses
|
$
|
|
$
|
|
Date of transaction
|
Total notional amount
|
Month of settlement
|
|||
|
$
|
|
to |
||
|
$
|
|
to |
||
|
$
|
|
to |
||
|
$
|
|
to |
Date of transaction
|
Total notional amount
|
Month of settlement
|
|||
|
$
|
|
to |
||
|
$
|
|
to |
||
$ |
to |
Derivatives designated as hedging instruments:
|
March 31,
2023
|
December 31,
2022
|
|||||||
Asset Derivatives: | |||||||||
Zero cost collars
|
$ |
$ |
|||||||
Liability Derivatives:
|
|||||||||
Zero cost collars
|
|
$
|
|
$
|
|
Gross amounts of
recognized
Assets/liabilities
|
Gross amounts
offset in the
balance sheets
|
Net amounts of
Assets/liabilities
presented in the
balance sheets
|
Gross amounts not offset
in the balance sheets
|
Net amount
|
||||||||||||||||||||
As of March 31, 2023
|
Financial
instruments
|
Cash collateral
pledged
|
||||||||||||||||||||||
Asset Derivatives:
|
||||||||||||||||||||||||
Zero cost collars
|
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Liability Derivatives:
|
||||||||||||||||||||||||
Zero cost collars
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Gross amounts of
recognized
liabilities
|
Gross amounts
offset in the
balance sheets
|
Net amounts of
liabilities
presented in the
balance sheets
|
Gross amounts not offset
in the balance sheets
|
Net amount
|
||||||||||||||||||||
As of December 31, 2022
|
Financial
instruments
|
Cash collateral
pledged
|
||||||||||||||||||||||
Liability Derivatives:
|
||||||||||||||||||||||||
Zero cost collars
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Derivatives in ASC
815 Cash Flow Hedging
Relationships
|
Amount of Loss
Recognized in
AOCI on
Derivatives
|
Location/Amount of
Loss
Reclassified from AOCI
Into Statement of Operations
|
Location/Amount of Loss
Recognized in
Statement of Operations on Derivatives
|
|||||||||||||||||||||||
Three Months Ended
March 31,
|
Three Months Ended
March 31,
|
Three Months Ended
March 31,
|
||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||
Zero cost collars
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Other income, net
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ |
( |
) |
Counterparty
|
March 31,
2023
|
December 31,
2022
|
||||||
SC
|
$
|
|
$
|
|
||||
Total
|
$ |
$ |
Carrying Value
March 31, 2023
|
Fair Value
Measurement
March 31, 2023
|
Quoted Prices in
Active Markets
for Identical
Liability (Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Assets: |
||||||||||||||||||||
Derivative assets (other current assets)
|
$ |
$ |
|
$ |
||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Derivative liabilities (other current liabilities)
|
$
|
|
$
|
|
|
$
|
|
|
|
Carrying Value
December 31, 2022
|
Fair Value
Measurement
December 31, 2022
|
Quoted Prices in
Active Markets
for Identical
Liability (Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Derivative liabilities (other current liabilities)
|
$
|
|
$
|
|
|
$
|
|
|
Three Months Ended |
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Beginning balance
|
$ | $ | ||||||
Provisions
|
||||||||
Severance payments
|
( |
) | ( |
) | ||||
Translation adjustments
|
( |
) | ( |
) | ||||
Less: Cumulative contributions to severance insurance deposit accounts
|
( |
) | ( |
) | ||||
The National Pension Fund
|
( |
) | ( |
) | ||||
Group severance insurance plan
|
( |
) | ( |
) | ||||
Accrued severance benefits, net
|
$ | $ |
Severance benefit
|
||||
Remainder of 2023
|
$
|
|
||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029 – 2033
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Revenues
|
||||||||
Standard products business
|
||||||||
Display Solutions
|
$
|
|
$
|
|
||||
Power Solutions
|
|
|
||||||
Total standard products business
|
$ |
|
$ |
|
||||
Transitional Fab 3 foundry services
|
|
|
||||||
Total revenues
|
$
|
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Gross Profit
|
||||||||
Standard products business
|
$
|
|
$
|
|
||||
Transitional Fab 3 foundry services
|
(
|
)
|
|
|||||
Total gross profit
|
$
|
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Korea
|
$
|
|
$
|
|
||||
Asia Pacific (other than Korea)
|
|
|
||||||
United States
|
|
|
||||||
Europe
|
|
|
||||||
Total
|
$
|
|
$
|
|
March 31,
2023
|
December 31,
2022
|
|||||||
Foreign currency translation adjustments
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Derivative adjustments
|
(
|
)
|
(
|
)
|
||||
Total
|
$
|
(
|
)
|
$
|
(
|
)
|
Three Months Ended March 31, 2023
|
Foreign
currency
translation
adjustments
|
Derivative
adjustments
|
Total
|
|||||||||
Beginning balance
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Other comprehensive loss before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
Net current-period other comprehensive loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Ending balance
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Three Months Ended March 31, 2022
|
Foreign
currency
translation
adjustments
|
Derivative
adjustments
|
Total
|
|||||||||
Beginning balance
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Other comprehensive loss before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
Net current-period other comprehensive loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Ending balance
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
(In thousands of U.S. dollars, except share data)
|
||||||||
Basic Earnings (Loss) per Share
|
||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Basic weighted average common stock outstanding
|
|
|
||||||
Basic earnings (loss) per share
|
$
|
(
|
)
|
$
|
|
|||
Diluted Earnings (Loss) per Share
|
||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Basic weighted average common stock outstanding
|
|
|
||||||
Net effect of dilutive equity awards
|
|
|
||||||
Diluted weighted average common stock outstanding
|
|
|
||||||
Diluted earnings (loss) per share
|
$
|
(
|
)
|
$
|
|
Three Months Ended
|
||||||||
March 31,
2023
|
March 31,
2022
|
|||||||
Options
|
|
|
||||||
Restricted Stock Units
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
• |
we believe that Adjusted EBITDA, by eliminating the impact of a number of items that we do not consider to be indicative of our core ongoing operating performance, provides a more comparable measure of our operating performance from
period-to-period and may be a better indicator of future performance;
|
• |
we believe that Adjusted EBITDA is commonly requested and used by securities analysts, investors and other interested parties in the evaluation of a company as an enterprise level performance measure that eliminates the effects of
financing, income taxes and the accounting effects of capital spending, as well as other one time or recurring items described above; and
|
• |
we believe that Adjusted EBITDA is useful for investors, among other reasons, to assess a company’s period-to-period core operating performance and to understand and assess the manner in which management analyzes operating performance.
|
• |
for planning purposes, including the preparation of our annual operating budget;
|
• |
to evaluate the effectiveness of our enterprise level business strategies;
|
• |
in communications with our Board of Directors concerning our consolidated financial performance; and
|
• |
in certain of our compensation plans as a performance measure for determining incentive compensation payments.
|
Three Months
Ended
March 31,
2023
|
Three Months
Ended
March 31,
2022
|
|||||||
(Dollars in millions)
|
||||||||
Net Income (loss)
|
$
|
(21.5
|
)
|
$
|
9.5
|
|||
Interest income
|
(2.8
|
)
|
(0.7
|
)
|
||||
Interest expense
|
0.3
|
0.1
|
||||||
Income tax expense (benefit)
|
(1.2
|
)
|
3.5
|
|||||
Depreciation and amortization
|
4.4
|
3.9
|
||||||
EBITDA
|
(20.9
|
)
|
16.3
|
|||||
Adjustments:
|
||||||||
Equity-based compensation expense(a)
|
1.1
|
1.6
|
||||||
Foreign currency loss, net(b)
|
3.4
|
0.7
|
||||||
Derivative valuation loss, net(c)
|
0.1
|
0.1
|
||||||
Early termination charges(d)
|
8.4
|
—
|
||||||
Adjusted EBITDA
|
$
|
(7.9
|
)
|
$
|
18.8
|
(a) |
This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and,
therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental
information.
|
(b) |
This adjustment mainly eliminates the impact of non-cash foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign
currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find
it helpful to review our operating performance without the effects of these primarily non-cash gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced
comparability to prior and future periods of our operating performance results.
|
(c) |
This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign
exchange risks. As our derivative transactions are limited to a certain portion of our expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not
believe that these charges or gains are indicative of our core operating performance.
|
(d) |
For the three months ended March 31, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the Program that we offered to certain employees during the first quarter of 2023. As this
adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
• |
Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
• |
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
• |
Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
• |
Adjusted EBITDA does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees;
|
• |
Adjusted EBITDA does not reflect the costs of holding certain assets and liabilities in foreign currencies; and
|
• |
other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
Three Months
Ended
March 31,
2023
|
Three Months
Ended
March 31,
2022
|
|||||||
(Dollars in millions)
|
||||||||
Operating income (loss)
|
$
|
(21.8
|
)
|
$
|
12.9
|
|||
Adjustments:
|
||||||||
Equity-based compensation expense(a)
|
1.1
|
1.6
|
||||||
Early termination charges(b)
|
8.4
|
—
|
||||||
Adjusted Operating Income (Loss)
|
$
|
(12.2
|
)
|
$
|
14.5
|
(a) |
This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and,
therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental
information.
|
(b) |
For the three months ended March 31, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the Program that we offered to certain employees during the first quarter of 2023. As this
adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
• |
we use Adjusted Net Income (including on a per share basis) in communications with our Board of Directors concerning our consolidated financial performance without the impact of non-cash expenses and the other items as we discussed
below since we believe that it is a more consistent measure of our core operating results from period to period; and
|
• |
we believe that reporting Adjusted Net Income (including on a per share basis) is useful to readers in evaluating our core operating results because it eliminates the effects of non-cash expenses as well as the other items we discuss
below, such as foreign currency gains and losses, which are out of our control and can vary significantly from period to period.
|
Three Months
Ended
March 31,
2023
|
Three Months
Ended
March 31,
2022
|
|||||||
(Dollars in millions, except per
share data)
|
||||||||
Net Income (Loss)
|
$
|
(21.5
|
)
|
$
|
9.5
|
|||
Adjustments:
|
||||||||
Equity-based compensation expense(a)
|
1.1
|
1.6
|
||||||
Foreign currency loss, net(b)
|
3.4
|
0.7
|
||||||
Derivative valuation loss, net(c)
|
0.1
|
0.1
|
||||||
Early termination charges(d)
|
8.4
|
—
|
||||||
Income tax effect on non-GAAP adjustments(e)
|
(1.9
|
)
|
1.0
|
|||||
Adjusted Net Income (Loss)
|
$
|
(10.4
|
)
|
$
|
12.9
|
Reported earnings (loss) per share—basic
|
$
|
(0.49
|
)
|
$
|
0.21
|
|||
Reported earnings (loss) per share—diluted
|
$
|
(0.49
|
)
|
$
|
0.20
|
|||
Weighted average number of shares—basic
|
43,390,832
|
45,603,208
|
||||||
Weighted average number of shares—diluted
|
43,390,832
|
46,693,294
|
||||||
Adjusted earnings (loss) per share—basic
|
$
|
(0.24
|
)
|
$
|
0.28
|
|||
Adjusted earnings (loss) per share—diluted
|
$
|
(0.24
|
)
|
$
|
0.28
|
|||
Weighted average number of shares—basic
|
43,390,832
|
45,603,208
|
||||||
Weighted average number of shares—diluted
|
43,390,832
|
46,693,294
|
(a) |
This adjustment eliminates the impact of non-cash equity-based compensation expenses. Although we expect to incur non-cash equity-based compensation expenses in the future, these expenses do not generally require cash settlement, and,
therefore, are not used by us to assess the profitability of our operations. We believe that analysts and investors will find it helpful to review our operating performance without the effects of these non-cash expenses as supplemental
information.
|
(b) |
This adjustment mainly eliminates the impact of non-cash foreign currency translation associated with intercompany debt obligations and foreign currency denominated receivables and payables, as well as the cash impact of foreign
currency transaction gains or losses on collection of such receivables and payment of such payables. Although we expect to incur foreign currency translation gains or losses in the future, we believe that analysts and investors will find
it helpful to review our operating performance without the effects of these primarily non-cash gains or losses, which we cannot control. Additionally, we believe the isolation of this adjustment provides investors with enhanced
comparability to prior and future periods of our operating performance results.
|
(c) |
This adjustment eliminates the impact of gain or loss recognized in income on derivatives, which represents derivatives value changes excluded from the risk being hedged. We enter into derivative transactions to mitigate foreign
exchange risks. As our derivative transactions are limited to a certain portion of our expected cash flows denominated in U.S. dollars, and we do not enter into derivative transactions for trading or speculative purposes, we do not
believe that these charges or gains are indicative of our core operating performance.
|
(d) |
For the three months ended March 31, 2023, this adjustment eliminates the termination related charges of $8.4 million in connection with the Program that we offered to certain employees during the first quarter of 2023. As this
adjustment meaningfully impacted our operating results and are not expected to represent an ongoing operating expense or income to us, we believe our operating performance results are more usefully compared if this adjustment is excluded.
|
(e) |
For the three months ended March 31, 2023 and 2022, income tax effect on non-GAAP adjustments were calculated by calculating the tax expense of each jurisdiction with or without the non-GAAP adjustments. For the three months ended
March 31, 2023, income tax effect on non-GAAP adjustments related to our Korean subsidiary and the U.S parent entity were negative $1.2 million and negative $0.7 million, respectively. For the three months ended March 31, 2022, this
adjustment eliminates the income tax effect on non-GAAP adjustments of $1.0 million related to our Korean subsidiary using a calculation method that we compare the tax expense of our Korean subsidiary with and without the non-GAAP
adjustments.
|
• |
Adjusted Net Income does not reflect changes in, or cash requirements for, our working capital needs;
|
• |
Adjusted Net Income does not consider the potentially dilutive impact of issuing equity-based compensation to our management team and employees;
|
• |
Adjusted Net Income does not reflect the costs of holding certain assets and liabilities in foreign currencies; and
|
• |
other companies in our industry may calculate Adjusted Net Income differently than we do, limiting its usefulness as a comparative measure.
|
Three Months Ended
March 31, 2023
|
Three Months Ended
March 31, 2022
|
|||||||||||||||||||
Amount
|
% of
Total Revenues
|
Amount
|
% of
Total Revenues
|
Change
Amount
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Net sales – standard products business
|
$
|
51.5
|
90.4
|
%
|
$
|
94.0
|
90.3
|
%
|
$
|
(42.5
|
)
|
|||||||||
Net sales – transitional Fab 3 foundry services
|
5.5
|
9.6
|
10.1
|
9.7
|
(4.6
|
)
|
||||||||||||||
Total revenues
|
57.0
|
100.0
|
104.1
|
100.0
|
(47.1
|
)
|
||||||||||||||
Cost of sales
|
||||||||||||||||||||
Cost of sales – standard products business
|
37.3
|
65.5
|
56.1
|
53.9
|
(18.8
|
)
|
||||||||||||||
Cost of sales – transitional Fab 3 foundry services
|
7.6
|
13.3
|
9.0
|
8.7
|
(1.4
|
)
|
||||||||||||||
Total cost of sales
|
44.9
|
78.8
|
65.1
|
62.5
|
(20.2
|
)
|
||||||||||||||
Gross profit
|
12.1
|
21.2
|
39.0
|
37.5
|
(26.9
|
)
|
||||||||||||||
Selling, general and administrative expenses
|
12.2
|
21.3
|
14.2
|
13.6
|
(2.0
|
)
|
||||||||||||||
Research and development expenses
|
13.3
|
23.3
|
12.0
|
11.5
|
1.3
|
|||||||||||||||
Early termination charges
|
8.4
|
14.8
|
—
|
—
|
8.4
|
|||||||||||||||
Operating income (loss)
|
(21.8
|
)
|
(38.3
|
)
|
12.9
|
12.4
|
(34.7
|
)
|
||||||||||||
Interest income
|
2.8
|
5.0
|
0.7
|
0.7
|
2.1
|
|||||||||||||||
Interest expense
|
(0.3
|
)
|
(0.4
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
||||||||||
Foreign currency loss, net
|
(3.4
|
)
|
(6.0
|
)
|
(0.7
|
)
|
(0.7
|
)
|
(2.7
|
)
|
||||||||||
Others, net
|
(0.0
|
)
|
(0.1
|
)
|
0.2
|
0.2
|
(0.3
|
)
|
||||||||||||
(0.9
|
)
|
(1.5
|
)
|
0.1
|
0.1
|
(1.0
|
)
|
|||||||||||||
Income (loss) before income tax expense
|
(22.7
|
)
|
(39.8
|
)
|
13.0
|
12.5
|
(35.7
|
)
|
||||||||||||
Income tax expense (benefit)
|
(1.2
|
)
|
(2.2
|
)
|
3.5
|
3.3
|
(4.7
|
)
|
||||||||||||
Net income (loss)
|
$
|
(21.5
|
)
|
(37.7
|
)
|
$
|
9.5
|
9.2
|
$
|
(31.0
|
)
|
Three Months Ended
March 31, 2023
|
Three Months Ended
March 31, 2022
|
|||||||||||||||||||
Amount
|
% of
Total Revenues
|
Amount
|
% of
Total Revenues
|
Change
Amount
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Revenues
|
||||||||||||||||||||
Net sales – standard products business
|
||||||||||||||||||||
Display Solutions
|
$
|
10.8
|
19.0
|
%
|
$
|
29.2
|
28.0
|
%
|
$
|
(18.3
|
)
|
|||||||||
Power Solutions
|
40.7
|
71.4
|
64.8
|
62.3
|
(24.2
|
)
|
||||||||||||||
Total standard products business
|
51.5
|
90.4
|
94.0
|
90.3
|
(42.5
|
)
|
||||||||||||||
Net sales – transitional Fab 3 foundry services
|
5.5
|
9.6
|
10.1
|
9.7
|
(4.6
|
)
|
||||||||||||||
Total revenues
|
$
|
57.0
|
100.0
|
%
|
$
|
104.1
|
100.0
|
%
|
$
|
(47.1
|
)
|
Three Months Ended
March 31, 2023
|
Three Months Ended
March 31, 2022
|
|||||||||||||||||||
Amount
|
% of
Net Sales
|
Amount
|
% of
Net Sales
|
Change
Amount
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Gross Profit
|
||||||||||||||||||||
Gross profit – standard products business
|
$
|
14.2
|
27.6
|
%
|
$
|
37.9
|
40.3
|
%
|
$
|
(23.7
|
)
|
|||||||||
Gross profit – transitional Fab 3 foundry services
|
(2.1
|
)
|
(38.4
|
)
|
1.1
|
10.6
|
(3.2
|
)
|
||||||||||||
Total gross profit
|
$
|
12.1
|
21.2
|
%
|
$
|
39.0
|
37.5
|
%
|
$
|
(26.9
|
)
|
Three Months Ended
March 31, 2023
|
Three Months Ended
March 31, 2022
|
|||||||||||||||||||
Amount
|
% of
Net Sales –
standard
products
business
|
Amount
|
% of
Net Sales –
standard
products
business
|
Change
Amount
|
||||||||||||||||
(Dollars in millions)
|
||||||||||||||||||||
Korea
|
$
|
16.5
|
32.0
|
%
|
$
|
31.0
|
33.0
|
%
|
$
|
(14.5
|
)
|
|||||||||
Asia Pacific (other than Korea)
|
31.9
|
62.0
|
58.3
|
62.0
|
(26.4
|
)
|
||||||||||||||
United States
|
1.0
|
2.0
|
2.9
|
3.0
|
(1.8
|
)
|
||||||||||||||
Europe
|
2.1
|
4.0
|
1.9
|
2.0
|
0.2
|
|||||||||||||||
$
|
51.5
|
100.0
|
%
|
$
|
94.0
|
100.0
|
%
|
$
|
(42.5
|
)
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1. |
Legal Proceedings
|
Item 1A. |
Risk Factors
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Period
|
Total Number
of Shares
Purchased(1)
|
Average
Price Paid
per Share
|
Total Number
of Shares
Purchased as Part
of Publicly
Announced Plans
or Programs(2)
|
Approximate dollar
value of Shares that
may yet be
Purchased under the
Plans or Programs
(in thousands)(2)
|
||||||||||||
January 2023
|
210,192
|
$
|
10.45
|
210,192
|
$
|
35,292
|
||||||||||
February 2023
|
222,314
|
$
|
10.16
|
222,314
|
$
|
33,033
|
||||||||||
March 2023(1)
|
807,487
|
$
|
9.22
|
805,966
|
$
|
25,601
|
||||||||||
Total
|
1,239,993
|
$
|
9.60
|
1,238,472
|
$
|
25,601
|
(1) |
Includes 1,521 shares withheld to satisfy tax withholding obligations in connection with the vesting of restricted stock units issued under our equity incentive plans.
|
(2) |
On August 31, 2022, the Company’s Board of Directors authorized an expansion of the Company’s previously announced stock repurchase program from $75 million to $87.5 million of the Company’s common stock. The Company has already
repurchased shares worth $37.5 million under the program through an accelerated stock repurchase agreement on December 21, 2021 with JPMorgan Chase Bank, National Association. The remaining $50.0 million of the expanded $87.5 million
program will be repurchased in the open market or through privately negotiated transactions. In connection with the repurchase program, the Company established a stock trading plan with Oppenheimer & Co. Inc. in accordance with Rule
10b5-1 under the Securities Exchange Act of 1934, as amended.
|
Item 3. |
Defaults Upon Senior Securities
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Other Information
|
Item 6. |
Exhibits.
|
Exhibit
Number
|
Description
|
31.1#
|
|
31.2#
|
|
32.1†
|
|
32.2†
|
|
101.INS#
|
Inline XBRL Instance Document.
|
101.SCH#
|
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL#
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF#
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB#
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE#
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
# |
Filed herewith
|
† |
Furnished herewith
|
MAGNACHIP SEMICONDUCTOR CORPORATION
(Registrant)
|
||
Dated: May 8, 2023
|
By:
|
/s/ Young-Joon Kim
|
Young-Joon Kim
|
||
Chief Executive Officer and Interim Chief Financial Officer
|
||
(Principal Executive Officer and Principal Financial Officer) |
Dated: May 8, 2023
|
|
/s/ Young-Joon Kim
|
|
Young-Joon Kim
|
|
Chief Executive Officer and Interim Chief Financial Officer
|
|
(Principal Executive Officer)
|
Dated: May 8, 2023
|
|
/s/ Young-Joon Kim
|
|
Young-Joon Kim
|
|
Chief Executive Officer and Interim Chief Financial Officer
|
|
(Principal Financial Officer) |
Dated: May 8, 2023
|
/s/ Young-Joon Kim
|
Young-Joon Kim
|
|
Chief Executive Officer and Interim Chief Financial Officer
|
|
(Principal Executive Officer)
|
Dated: May 8, 2023
|
/s/ Young-Joon Kim
|
Young-Joon Kim
|
|
Chief Executive Officer and Interim Chief Financial Officer
|
|
(Principal Financial Officer)
|