MagnaChip Reports Fourth Quarter and Full Year 2017 Financial Results
Q4 Summary
- Revenue of
$174.6 million , slightly higher than the mid-point of the guidance range - Gross profit margin of 28.3%, slightly higher than mid-point of guidance range
- Operating income of
$7.6 million , up 46.1% from$5.2 million in Q4 2016, and Adjusted EBITDA of$20.5 million , up 45.8% from$14.1 million in Q4 2016, reflecting improvement in core operating performance - Foundry gross profit margin of 31.7%, the highest level in 4 years
- Power revenue highest since Q4 2013 with gross margin improvement of about 15 percentage points
- Achieved 6 new OLED design wins
2017 Full-Year Highlights
$679.7 million in revenue achieved despite a prolonged slowdown inChina smartphone market- Gross profit margin of 27.6% rose nearly 5 percentage points over 2016, due to improved product mix, higher utilization rate, product portfolio optimization and implementation of a headcount reduction plan
- Operating income of
$39.2 million increased from$2.7 million in 2016 and Adjusted EBITDA of$78.7 million increased 93.3% from$40.7 million in 2016 - Foundry revenue grew 16.8% over 2016; Power standard product revenue increases 14.0%
- Introduced 4 new advanced OLED display drivers and achieved a total of 18 new smartphone design wins
CEO Comments: "Revenue and gross profit margin in the fourth quarter topped the mid-point of our guidance range despite a typically soft seasonal period, a slowdown in the
"Revenue in our Foundry and Power businesses edged higher sequentially in the fourth quarter, while revenue in the Display business, including OLED drivers, declined due to general market factors." Mr. Kim said, "Based upon our current business visibility, we anticipate a sharp rebound and steep growth in our OLED business in the first quarter of 2018 and remain confident that our OLED revenue this year is on track to exceed 50% growth as compared to 2017 or clearly exceed
CFO Comments:
"Gross profit margin of 27.6% for the 2017 calendar year increased approximately 5 percentage points over 2016, operating income of
Fourth Quarter and Full-Year 2017 Financial Review
Total Revenue
Total revenue for the fourth quarter of 2017 was
Segment Revenue
Total Gross Profit and Gross Profit Margin
Total gross profit in the fourth quarter of 2017 was
Segment Gross Profit Margin
Operating Income, Net Income, Adjusted Net Income, Adjusted EBITDA
Operating income, on a GAAP basis, for the fourth quarter was
Net income, on a GAAP basis, for the fourth quarter was
Adjusted Net Income, a non-GAAP financial measure, for the fourth quarter of 2017, totaled
Adjusted EBITDA, a non-GAAP financial measure, in the fourth quarter was
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip's business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.
Cash and cash equivalents totaled
The following table sets forth information relating to our operating segments: |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
Net Sales |
||||||||||||||||
Foundry Services Group |
$ |
80,629 |
$ |
77,809 |
$ |
320,089 |
$ |
273,961 |
||||||||
Standard Products Group |
||||||||||||||||
Display Solutions |
53,671 |
64,796 |
209,539 |
281,967 |
||||||||||||
Power Solutions |
40,241 |
37,718 |
149,836 |
131,468 |
||||||||||||
Total Standard Products Group |
93,912 |
102,514 |
359,375 |
413,435 |
||||||||||||
All other |
39 |
139 |
208 |
573 |
||||||||||||
Total net sales |
$ |
174,580 |
$ |
180,462 |
$ |
679,672 |
$ |
687,969 |
Three Months Ended |
Three Months Ended |
||||||||||||||
Amount |
% of |
Amount |
% of |
||||||||||||
Gross Profit |
|||||||||||||||
Foundry Services Group |
$ |
25,564 |
31.7% |
$ |
23,592 |
30.3% |
|||||||||
Standard Products Group |
23,748 |
25.3 |
22,358 |
21.8 |
|||||||||||
All other |
39 |
100.0 |
139 |
100.0 |
|||||||||||
Total gross profit |
$ |
49,351 |
28.3% |
$ |
46,089 |
25.5% |
|||||||||
Year Ended |
Year Ended |
||||||||||||||
Amount |
% of |
Amount |
% of |
||||||||||||
Gross Profit |
|||||||||||||||
Foundry Services Group |
$ |
95,458 |
29.8% |
$ |
69,412 |
25.3% |
|||||||||
Standard Products Group |
92,227 |
25.7 |
87,194 |
21.1 |
|||||||||||
All other |
208 |
100.0 |
(380) |
(66.3) |
|||||||||||
Total gross profit |
$ |
187,893 |
27.6% |
$ |
156,226 |
22.7% |
Fourth Quarter 2017 and Recent Company Highlights
MagnaChip:
- Developed a multi-level thick IMD (Inter-Metal Dielectric) process for a capacitor with ultra-high breakdown voltage, which is useful for electric vehicles and for applications in the industrial, communications and healthcare markets.
- Announced it now offers a 0.35-micron 700V Ultra-High Voltage process technology (UHV) that reduces mask counts, manufacturing time and cost for power-related AC-DC products. This UHV process technology offers 700V nLDMOS, 700V JFET, and 5.5V CMOS devices suitable for manufacturing AC-DC converter ICs and LED driver ICs.
- Hosted its annual Foundry Technology Symposium in Hsinchu,
Taiwan inOctober 2017 to showcase the Company's latest technology offerings and provide a wide-ranging overview of its manufacturing capabilities, specialty technologies, target applications and end-markets. The event drew record attendance.
First Quarter 2018 Business Outlook
For the first quarter of 2018, MagnaChip anticipates:
- Revenue to be in the range of
$158 million to $164 million , down sequentially 7.8% at the mid-point of the projected range, due to typical seasonal factors and ongoing portfolio optimization activities. The guidance for the first quarter compares with revenue of$174.6 million in the fourth quarter of 2017 and$161.7 million in the first quarter of 2017. - An increase in silicon wafer prices, a lower fab utilization rate due to seasonal factors and product portfolio optimization activity will result in gross profit margin to be in the range of 26% to 28%. This compares to 28.3% in the fourth quarter of 2017, and 25.7% in the first quarter of 2017.
Fourth Quarter 2017 Conference Call
MagnaChip will hold a conference call on
The conference ID number is 5392748. Participants are encouraged to initiate their calls at least 10 minutes in advance of the
About MagnaChip Semiconductor Corporation
MagnaChip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company's
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our future operating and financial performance, including first quarter 2018 revenue and gross profit expectations. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip's filings with the
CONTACTS: |
|
In the United States: Bruce Entin Investor Relations Tel. +1-408-625-1262 |
In Korea: Chankeun Park Director, Public Relations Tel. +82-2-6903-5223 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||||
December 31, 2017 |
September 30, 2017 |
December 31, 2016 |
December 31, 2017 |
December 31, 2016 |
|||||||||||||||||
Net sales |
$ |
174,580 |
$ |
176,697 |
$ |
180,462 |
$ |
679,672 |
$ |
687,969 |
|||||||||||
Cost of sales |
125,229 |
126,387 |
134,373 |
491,779 |
531,743 |
||||||||||||||||
Gross profit |
49,351 |
50,310 |
46,089 |
187,893 |
156,226 |
||||||||||||||||
Gross profit % |
28.3% |
28.5% |
25.5% |
27.6% |
22.7% |
||||||||||||||||
Operating expenses |
|||||||||||||||||||||
Selling, general and administrative |
23,631 |
17,266 |
23,112 |
81,775 |
83,549 |
||||||||||||||||
Research and development expenses |
18,083 |
17,554 |
17,748 |
70,523 |
72,180 |
||||||||||||||||
Restructuring and other charges (gain), net |
— |
— |
— |
(17,010) |
(6,480) |
||||||||||||||||
Early termination charges |
— |
— |
— |
13,369 |
4,240 |
||||||||||||||||
Total operating expenses |
41,714 |
34,820 |
40,860 |
148,657 |
153,489 |
||||||||||||||||
Operating income |
7,637 |
15,490 |
5,229 |
39,236 |
2,737 |
||||||||||||||||
Interest expense |
(5,460) |
(5,485) |
(4,053) |
(21,559) |
(16,238) |
||||||||||||||||
Foreign currency gain (loss), net |
39,297 |
(3,662) |
(49,628) |
65,516 |
(15,360) |
||||||||||||||||
Other income, net |
1,006 |
198 |
561 |
2,898 |
2,990 |
||||||||||||||||
Income (loss) before income tax expenses |
42,480 |
6,541 |
(47,891) |
86,091 |
(25,871) |
||||||||||||||||
Income tax expenses (benefits) |
(1,173) |
937 |
1,899 |
1,155 |
3,744 |
||||||||||||||||
Net income (loss) |
$ |
43,653 |
$ |
5,604 |
$ |
(49,790) |
$ |
84,936 |
$ |
(29,615) |
|||||||||||
Earnings (loss) per common share : |
|||||||||||||||||||||
- Basic |
$ |
1.28 |
$ |
0.16 |
$ |
(1.42) |
$ |
2.50 |
$ |
(0.85) |
|||||||||||
- Diluted |
$ |
0.99 |
$ |
0.15 |
$ |
(1.42) |
$ |
2.02 |
$ |
(0.85) |
|||||||||||
Weighted average number of shares—Basic |
34,176,812 |
34,103,029 |
35,068,330 |
33,943,264 |
34,833,967 |
||||||||||||||||
Weighted average number of shares—Diluted |
45,573,889 |
45,542,418 |
35,068,330 |
44,755,137 |
34,833,967 |
||||||||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||
December 31, 2017 |
September 30, 2017 |
December 31, 2016 |
December 31, 2017 |
December 31, 2016 |
||||||||||||||||
Net income (loss) |
$ |
43,653 |
$ |
5,604 |
$ |
(49,790) |
$ |
84,936 |
$ |
(29,615) |
||||||||||
Adjustments: |
||||||||||||||||||||
Interest expense, net |
5,149 |
5,193 |
3,987 |
20,505 |
15,983 |
|||||||||||||||
Income tax expenses (benefits) |
(1,173) |
937 |
1,899 |
1,155 |
3,744 |
|||||||||||||||
Depreciation and amortization |
7,457 |
7,158 |
6,625 |
28,146 |
25,416 |
|||||||||||||||
EBITDA |
55,086 |
18,892 |
(37,279) |
134,742 |
15,528 |
|||||||||||||||
Restructuring and other charges (gain), net |
— |
— |
— |
(17,010) |
(5,526) |
|||||||||||||||
Early termination charges |
— |
— |
— |
13,369 |
4,240 |
|||||||||||||||
Equity-based compensation expense |
722 |
435 |
877 |
2,336 |
3,843 |
|||||||||||||||
Foreign currency loss (gain), net |
(39,297) |
3,662 |
49,627 |
(65,516) |
15,360 |
|||||||||||||||
Derivative valuation loss (gain), net |
(436) |
370 |
273 |
(236) |
272 |
|||||||||||||||
Restatement related expenses |
4,319 |
828 |
597 |
10,306 |
6,970 |
|||||||||||||||
Secondary offering expenses |
154 |
515 |
— |
669 |
— |
|||||||||||||||
Adjusted EBITDA |
$ |
20,548 |
$ |
24,702 |
$ |
14,095 |
$ |
78,660 |
$ |
40,687 |
||||||||||
Net income (loss) |
$ |
43,653 |
$ |
5,604 |
$ |
(49,790) |
$ |
84,936 |
$ |
(29,615) |
||||||||||
Adjustments: |
||||||||||||||||||||
Restructuring and other charges (gain), net |
— |
— |
— |
(17,010) |
(5,526) |
|||||||||||||||
Early termination charges |
— |
— |
— |
13,369 |
4,240 |
|||||||||||||||
Equity-based compensation expense |
722 |
435 |
877 |
2,336 |
3,843 |
|||||||||||||||
Foreign currency loss (gain), net |
(39,297) |
3,662 |
49,627 |
(65,516) |
15,360 |
|||||||||||||||
Derivative valuation loss (gain), net |
(436) |
370 |
273 |
(236) |
272 |
|||||||||||||||
Restatement related expenses |
4,319 |
828 |
597 |
10,306 |
6,970 |
|||||||||||||||
Secondary offering expenses |
154 |
515 |
— |
669 |
— |
|||||||||||||||
Adjusted Net Income (Loss) |
$ |
9,115 |
$ |
11,414 |
$ |
1,584 |
$ |
28,854 |
$ |
(4,456) |
||||||||||
Adjusted Net Income (Loss) per common share: |
||||||||||||||||||||
- Basic |
$ |
0.27 |
$ |
0.33 |
$ |
0.05 |
$ |
0.85 |
$ |
(0.13) |
||||||||||
- Diluted |
$ |
0.23 |
$ |
0.28 |
$ |
0.04 |
$ |
0.76 |
$ |
(0.13) |
||||||||||
Weighted average number of shares – Basic |
34,176,812 |
34,103,029 |
35,068,330 |
33,943,264 |
34,833,967 |
|||||||||||||||
Weighted average number of shares – Diluted |
45,573,889 |
45,542,418 |
35,503,993 |
44,755,137 |
34,833,967 |
|||||||||||||||
We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) restructuring and other charges (gain), net, (ii) early termination charges, (iii) equity-based compensation expense, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, (vi) restatement related expenses and (vii) secondary offering expenses. EBITDA for the periods indicated is defined as net income (loss) before interest expense, net, income tax expenses (benefits) and depreciation and amortization. We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) restructuring and other charges (gain), net, (ii) early termination charges, (iii) equity-based compensation expense, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, (vi) restatement related expenses and (vii) secondary offering expenses. |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||
December 31, 2017 |
December 31, 2016 |
||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 128,575 |
$ 83,355 |
|
Restricted cash |
— |
18,251 |
|
Accounts receivable, net |
92,026 |
61,775 |
|
Inventories, net |
73,073 |
57,048 |
|
Other receivables |
4,292 |
5,864 |
|
Prepaid expenses |
9,250 |
8,137 |
|
Hedge collateral |
7,600 |
3,150 |
|
Other current assets |
15,444 |
5,113 |
|
Total current assets |
330,260 |
242,693 |
|
Property, plant and equipment, net |
205,903 |
179,793 |
|
Intangible assets, net |
4,061 |
3,085 |
|
Long-term prepaid expenses |
12,791 |
9,556 |
|
Deferred income tax assets |
264 |
193 |
|
Other non-current assets |
5,510 |
6,632 |
|
Total assets |
$ 558,789 |
$ 441,952 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 65,940 |
$ 51,509 |
|
Other accounts payable |
10,261 |
12,272 |
|
Accrued expenses |
51,746 |
60,365 |
|
Deferred revenue |
8,335 |
11,092 |
|
Deposits received |
— |
16,549 |
|
Other current liabilities |
1,860 |
1,654 |
|
Total current liabilities |
138,142 |
153,441 |
|
Long-term borrowings, net |
303,416 |
221,082 |
|
Accrued severance benefits, net |
148,905 |
129,225 |
|
Other non-current liabilities |
7,963 |
10,318 |
|
Total liabilities |
598,426 |
514,066 |
|
Commitments and contingencies |
|||
Stockholders' equity |
|||
Common stock, $0.01 par value, 150,000,000 shares authorized, 42,563,808 shares issued and |
426 |
416 |
|
Additional paid-in capital |
136,259 |
130,189 |
|
Accumulated deficit |
(40,889 ) |
(125,825 ) |
|
Treasury stock, 8,374,209 shares at December 31, 2017 and 6,578,765 shares at December 31, |
(102,319 ) |
(90,918 ) |
|
Accumulated other comprehensive income (loss) |
(33,114 ) |
14,024 |
|
Total stockholders' deficit |
(39,637 ) |
(72,114) |
|
Total liabilities and stockholders' equity |
$ 558,789 |
$ 441,952 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||
Three Months Ended |
Year Ended |
|||||||||||
December 31, 2017 |
December 31, 2017 |
December 31, 2016 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net income |
$ |
43,653 |
$ |
84,936 |
$ |
(29,615) |
||||||
Adjustments to reconcile net income to net cash provided by (used in) operating |
||||||||||||
Depreciation and amortization |
7,457 |
28,146 |
25,416 |
|||||||||
Provision for severance benefits |
9,019 |
24,373 |
14,432 |
|||||||||
Amortization of debt issuance costs and original issue discount |
523 |
1,987 |
707 |
|||||||||
Loss (gain) on foreign currency, net |
(46,985) |
(77,600) |
18,884 |
|||||||||
Restructuring gain and other |
— |
(17,010) |
(7,785) |
|||||||||
Stock-based compensation |
722 |
2,336 |
3,843 |
|||||||||
Other |
(410) |
49 |
103 |
|||||||||
Changes in operating assets and liabilities |
||||||||||||
Accounts receivable, net |
(1,969) |
(22,210) |
285 |
|||||||||
Inventories, net |
(11,358) |
(8,077) |
(557) |
|||||||||
Other receivables |
(1,323) |
3,981 |
19,125 |
|||||||||
Other current assets |
(579) |
2,318 |
5,000 |
|||||||||
Accounts payable |
10,142 |
10,320 |
(4,163) |
|||||||||
Other accounts payable |
(3,763) |
(12,141) |
(6,603) |
|||||||||
Accrued expenses |
4,439 |
(12,020) |
(16,305) |
|||||||||
Deferred revenue |
(1,706) |
(3,949) |
1,674 |
|||||||||
Other current liabilities |
(459) |
(1,281) |
(5,331) |
|||||||||
Other non-current liabilities |
(1,043) |
(760) |
(1,574) |
|||||||||
Payment of severance benefits |
(1,928) |
(21,506) |
(15,352) |
|||||||||
Other |
(371) |
(336) |
5,447 |
|||||||||
Net cash provided by (used in) operating activities |
4,061 |
(18,444) |
7,631 |
|||||||||
Cash flows from investing activities |
||||||||||||
Proceeds from settlement of hedge collateral |
2,059 |
10,615 |
6,317 |
|||||||||
Payment of hedge collateral |
— |
(14,839) |
(3,552) |
|||||||||
Proceeds from disposal of plant, property and equipment |
81 |
18,834 |
688 |
|||||||||
Purchase of plant, property and equipment |
(13,392) |
(32,661) |
(18,727) |
|||||||||
Payment for intellectual property registration |
(230) |
(1,207) |
(1,049) |
|||||||||
Collection of guarantee deposits |
36 |
1,462 |
619 |
|||||||||
Payment of guarantee deposits |
— |
(41) |
(193) |
|||||||||
Other |
70 |
94 |
23 |
|||||||||
Net cash used in investing activities |
(11,376) |
(17,743) |
(15,874) |
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from issuance of senior notes |
— |
86,250 |
— |
|||||||||
Payment of debt issuance costs |
— |
(5,902) |
— |
|||||||||
Proceeds from exercise of stock options |
353 |
3,744 |
1,732 |
|||||||||
Acquisition of treasury stock |
— |
(11,401) |
— |
|||||||||
Net cash provided by financing activities |
353 |
72,691 |
1,732 |
|||||||||
Effect of exchange rates on cash and cash equivalents |
7,112 |
8,716 |
(1,016) |
|||||||||
Net increase (decrease) in cash and cash equivalents |
150 |
45,220 |
(7,527) |
|||||||||
Cash and cash equivalents |
||||||||||||
Beginning of the period |
128,425 |
83,355 |
90,882 |
|||||||||
End of the period |
$ |
128,575 |
$ |
128,575 |
$ |
83,355 |
View original content:http://www.prnewswire.com/news-releases/magnachip-reports-fourth-quarter-and-full-year-2017-financial-results-300593956.html
SOURCE