Magnachip Reports Results for First Quarter 2022
- Revenue of
$104.1 million was down 5.7% sequentially and down 15.4% year-over-year (YoY). The decrease was mainly due to a 29.3% sequential decline in Display solutions revenue as a result of continued severe supply shortage of 28nm 12" OLED wafers, partially offset by record revenue in our Power solutions business, which was up 11.4% sequentially and 20.0% YoY on strong demand in premium products. - Gross profit margin was 37.5%, up 250 basis points from Q4 and up over 960 basis points from Q1 a year ago. The YoY increase was primarily attributable to an improved product mix, combined with an increase in average selling price under a favorable pricing environment. Sequentially, Q1 benefited by approximately 200 basis points from the timing mismatch of lower cost 12" wafers purchased in a prior period and sold in Q1.
- GAAP diluted earnings per share (EPS) was
$0.20 . - Non-GAAP diluted EPS was
$0.28 .
Commenting on the results for the first quarter of 2022, YJ Kim, Magnachip's chief executive officer stated, "In Q1, we reported revenue of
YJ Kim continued, "Looking forward, the ongoing lockdowns in
Q1 2022 Financial Highlights |
In thousands of |
|||||||||||||||||||||||||||||
GAAP |
|||||||||||||||||||||||||||||
Q1 2022 |
Q4 2021 |
Q/Q change |
Q1 2021 |
Y/Y change |
|||||||||||||||||||||||||
Revenues |
|||||||||||||||||||||||||||||
Standard Products Business |
|||||||||||||||||||||||||||||
Display Solutions |
29,185 |
41,298 |
down |
29.3 |
% |
58,895 |
down |
50.4 |
% |
||||||||||||||||||||
Power Solutions |
64,825 |
58,212 |
up |
11.4 |
% |
54,011 |
up |
20.0 |
% |
||||||||||||||||||||
Transitional Fab 3 foundry services(1) |
10,083 |
10,825 |
down |
6.9 |
% |
10,113 |
down |
0.3 |
% |
||||||||||||||||||||
Gross Profit Margin |
37.5 |
% |
35.0 |
% |
up |
2.5 |
% |
pts |
27.9 |
% |
up |
9.6 |
% |
pts |
|||||||||||||||
Operating Income (Loss)(2) |
12,879 |
63,870 |
down |
79.8 |
% |
(2,091) |
up |
n/a |
|||||||||||||||||||||
Net Income (Loss) |
9,528 |
53,611 |
down |
82.2 |
% |
(7,473) |
up |
n/a |
|||||||||||||||||||||
Basic Earnings (Loss) per Common Share |
0.21 |
1.16 |
down |
81.9 |
% |
(0.19) |
up |
n/a |
|||||||||||||||||||||
Diluted Earnings (Loss) per Common Share |
0.20 |
1.12 |
down |
82.1 |
% |
(0.19) |
up |
n/a |
|||||||||||||||||||||
In thousands of |
|||||||||||||||||||||||||||||
Non-GAAP(3) |
|||||||||||||||||||||||||||||
Q1 2022 |
Q4 2021 |
Q/Q change |
Q1 2021 |
Y/Y change |
|||||||||||||||||||||||||
Adjusted Operating Income |
14,517 |
14,421 |
up |
0.7 |
% |
9,971 |
up |
45.6 |
% |
||||||||||||||||||||
Adjusted EBITDA |
18,755 |
18,144 |
up |
3.4 |
% |
13,504 |
up |
38.9 |
% |
||||||||||||||||||||
Adjusted Net Income |
12,936 |
14,606 |
down |
11.4 |
% |
9,346 |
up |
38.4 |
% |
||||||||||||||||||||
Adjusted Earnings per Common Share—Diluted |
0.28 |
0.31 |
down |
9.7 |
% |
0.22 |
up |
27.3 |
% |
||||||||||||||||||||
___________ |
|
(1) |
Following the consummation of the sale of the |
(2) |
For the three months ended |
(3) |
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |
Q2 2022 Financial Guidance
Our near-term outlook is still being challenged by persisting supply constraints, especially for 28nm 12" wafers. While actual results may vary, looking into the next quarter, Magnachip currently expects:
- Revenue to be in the range of
$100 million to$105 million , including about$9.5 million of Transitional Fab 3 Foundry Services. - Gross profit margin to be in the range of 33% to 35%.
Q1 2022 Earnings Conference Call
Magnachip will host a corresponding conference call at
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including second quarter 2022 revenue and gross profit margin expectations, and the impact of the COVID-19 pandemic or the emergence of various variants of the virus, escalated trade tensions and supply constraints on Magnachip's second quarter 2022 and future operating results. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 pandemic or the emergence of various variants of the virus and governmental lock-downs or other measures implemented in response thereto, other outbreaks of disease, the
About
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,150 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
CONTACTS:
Tel. (860) 214-0809
Yujia@blueshirtgroup.com
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||
(In thousands of |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
2022 |
2021 |
2021 |
||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net sales – standard products business |
$ |
94,010 |
$ |
99,510 |
$ |
112,906 |
||||||||||||||||||
Net sales – transitional Fab 3 foundry services |
10,083 |
10,825 |
10,113 |
|||||||||||||||||||||
Total revenues |
104,093 |
110,335 |
123,019 |
|||||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Cost of sales – standard products business |
56,080 |
62,206 |
79,247 |
|||||||||||||||||||||
Cost of sales – transitional Fab 3 foundry services |
9,017 |
9,525 |
9,390 |
|||||||||||||||||||||
Total cost of sales |
65,097 |
71,731 |
88,637 |
|||||||||||||||||||||
Gross profit |
38,996 |
38,604 |
34,382 |
|||||||||||||||||||||
Gross profit as a percentage of standard products business net sales |
40.3 |
% |
37.5 |
% |
29.8 |
% |
||||||||||||||||||
Gross profit as a percentage of total revenues |
37.5 |
% |
35.0 |
% |
27.9 |
% |
||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and administrative expenses |
14,163 |
13,255 |
12,634 |
|||||||||||||||||||||
Research and development expenses |
11,954 |
12,197 |
13,423 |
|||||||||||||||||||||
Merger-related costs (income), net |
— |
(49,369) |
9,831 |
|||||||||||||||||||||
Other charges, net |
— |
(1,349) |
585 |
|||||||||||||||||||||
Total operating expenses (income) |
26,117 |
(25,266) |
36,473 |
|||||||||||||||||||||
Operating income (loss) |
12,879 |
63,870 |
(2,091) |
|||||||||||||||||||||
Interest expense |
(111) |
(132) |
(1,041) |
|||||||||||||||||||||
Foreign currency gain (loss), net |
(690) |
147 |
(4,671) |
|||||||||||||||||||||
Other income, net |
933 |
947 |
620 |
|||||||||||||||||||||
Income (loss) before income tax expense |
13,011 |
64,832 |
(7,183) |
|||||||||||||||||||||
Income tax expense |
3,483 |
11,221 |
290 |
|||||||||||||||||||||
Net income (loss) |
$ |
9,528 |
$ |
53,611 |
$ |
(7,473) |
||||||||||||||||||
Basic earnings (loss) per common share— |
$ |
0.21 |
$ |
1.16 |
$ |
(0.19) |
||||||||||||||||||
Diluted earnings (loss) per common share— |
$ |
0.20 |
$ |
1.12 |
$ |
(0.19) |
||||||||||||||||||
Weighted average number of shares— |
||||||||||||||||||||||||
Basic |
45,603,208 |
46,369,520 |
40,292,838 |
|||||||||||||||||||||
Diluted |
46,693,294 |
47,691,816 |
40,292,838 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(In thousands of |
|||||
(Unaudited) |
|||||
2022 |
2021 |
||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ 284,921 |
$ 279,547 |
|||
Accounts receivable, net |
51,208 |
50,954 |
|||
Inventories, net |
36,947 |
39,370 |
|||
Other receivables |
26,121 |
25,895 |
|||
Prepaid expenses |
9,124 |
7,675 |
|||
Hedge collateral |
4,060 |
3,060 |
|||
Other current assets |
9,262 |
2,619 |
|||
Total current assets |
421,643 |
409,120 |
|||
Property, plant and equipment, net |
102,675 |
107,882 |
|||
Operating lease right-of-use assets |
3,719 |
4,275 |
|||
Intangible assets, net |
2,203 |
2,377 |
|||
Long-term prepaid expenses |
6,771 |
8,243 |
|||
Deferred income taxes |
40,246 |
41,095 |
|||
Other non-current assets |
10,608 |
10,662 |
|||
Total assets |
$ 587,865 |
$ 583,654 |
|||
Liabilities and Stockholders' Equity |
|||||
Current liabilities |
|||||
Accounts payable |
$ 37,566 |
$ 37,593 |
|||
Other accounts payable |
7,707 |
6,289 |
|||
Accrued expenses |
20,573 |
20,071 |
|||
Accrued income taxes |
9,361 |
11,823 |
|||
Operating lease liabilities |
2,223 |
2,323 |
|||
Other current liabilities |
6,989 |
7,382 |
|||
Total current liabilities |
84,419 |
85,481 |
|||
Accrued severance benefits, net |
32,572 |
33,064 |
|||
Non-current operating lease liabilities |
1,496 |
1,952 |
|||
Other non-current liabilities |
8,216 |
10,395 |
|||
Total liabilities |
126,703 |
130,892 |
|||
Commitments and contingencies |
|||||
Stockholders' equity |
|||||
Common stock, |
562 |
559 |
|||
Additional paid-in capital |
261,830 |
241,197 |
|||
Retained earnings |
353,070 |
343,542 |
|||
Treasury stock, 11,331,056 shares at |
(148,523 ) |
(130,306 ) |
|||
Accumulated other comprehensive loss |
(5,777 ) |
(2,230 ) |
|||
Total stockholders' equity |
461,162 |
452,762 |
|||
Total liabilities and stockholders' equity |
$ 587,865 |
$ 583,654 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(In thousands of |
|||
(Unaudited) |
|||
Three Months Ended |
|||
|
|
||
Cash flows from operating activities |
|||
Net income (loss) |
$ 9,528 |
$ (7,473 ) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|||
Depreciation and amortization |
3,891 |
3,448 |
|
Provision for severance benefits |
1,670 |
1,771 |
|
Amortization of debt issuance costs and original issue discount |
— |
261 |
|
Loss on foreign currency, net |
6,380 |
14,873 |
|
Provision for inventory reserves |
145 |
1,504 |
|
Stock-based compensation |
1,638 |
1,646 |
|
Other, net |
161 |
154 |
|
Changes in operating assets and liabilities |
|||
Accounts receivable, net |
(1,213 ) |
9,794 |
|
Inventories |
1,456 |
6,071 |
|
Other receivables |
667 |
(1,438 ) |
|
Other current assets |
(6,829 ) |
5,427 |
|
Accounts payable |
538 |
(7,701 ) |
|
Other accounts payable |
(702 ) |
1,570 |
|
Accrued expenses |
187 |
2,393 |
|
Accrued income taxes |
(2,346 ) |
(10,700 ) |
|
Other current liabilities |
(711 ) |
1,087 |
|
Other non-current liabilities |
(73 ) |
18 |
|
Payment of severance benefits |
(1,389 ) |
(1,493 ) |
|
Other, net |
(178 ) |
12 |
|
Net cash provided by operating activities |
12,820 |
21,224 |
|
Cash flows from investing activities |
|||
Proceeds from settlement of hedge collateral |
1,829 |
— |
|
Payment of hedge collateral |
(2,891 ) |
— |
|
Purchase of property, plant and equipment |
(944 ) |
(1,082 ) |
|
Payment for intellectual property registration |
(59 ) |
(171 ) |
|
Other, net |
(77 ) |
(111 ) |
|
Net cash used in investing activities |
(2,142 ) |
(1,364 ) |
|
Cash flows from financing activities |
|||
Proceeds from exercise of stock options |
1,781 |
2,538 |
|
Acquisition of treasury stock |
(830 ) |
(1,540 ) |
|
Repayment of financing related to water treatment facility arrangement |
(134 ) |
(144 ) |
|
Repayment of principal portion of finance lease liabilities |
(16 ) |
(16 ) |
|
Net cash provided by financing activities |
801 |
838 |
|
Effect of exchange rates on cash and cash equivalents |
(6,105 ) |
(10,444 ) |
|
Net increase in cash and cash equivalents |
5,374 |
10,254 |
|
Cash and cash equivalents at beginning of period |
279,547 |
279,940 |
|
Cash and cash equivalents at end of period |
$ 284,921 |
$ 290,194 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME |
|||||||||||
(In thousands of |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2022 |
2021 |
2021 |
|||||||||
Operating income (loss) |
$ |
12,879 |
$ |
63,870 |
$ |
(2,091) |
|||||
Adjustments: |
|||||||||||
Equity-based compensation expense |
1,638 |
1,648 |
1,646 |
||||||||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
(379) |
— |
||||||||
Merger-related costs (income), net |
— |
(49,369) |
9,831 |
||||||||
Other charges, net |
— |
(1,349) |
585 |
||||||||
Adjusted Operating Income |
$ |
14,517 |
$ |
14,421 |
$ |
9,971 |
|||||
We present Adjusted Operating Income as a supplemental measure of our performance. We define Adjusted Operating Income for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense, (ii) Inventory reserve related to Huawei impact of downstream trade restrictions, (iii) Merger-related costs (income), net and (iv) Other charges, net.
For the three months ended
For the three months ended
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME |
(In thousands of |
(Unaudited) |
Three Months Ended |
||||||
|
|
|
||||
2022 |
2021 |
2021 |
||||
Net income (loss) |
$ |
9,528 |
$ |
53,611 |
$ |
(7,473) |
Adjustments: |
||||||
Interest expense (income), net |
(604) |
(726) |
420 |
|||
Income tax expense |
3,483 |
11,221 |
290 |
|||
Depreciation and amortization |
3,891 |
3,663 |
3,448 |
|||
EBITDA |
16,298 |
67,769 |
(3,315) |
|||
Equity-based compensation expense |
1,638 |
1,648 |
1,646 |
|||
Foreign currency loss (gain), net |
690 |
(147) |
4,671 |
|||
Derivative valuation loss (gain), net |
129 |
(29) |
86 |
|||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
(379) |
— |
|||
Merger-related costs (income), net |
— |
(49,369) |
9,831 |
|||
Other charges, net |
— |
(1,349) |
585 |
|||
Adjusted EBITDA |
$ |
18,755 |
$ |
18,144 |
$ |
13,504 |
Net income (loss) |
$ |
9,528 |
$ |
53,611 |
$ |
(7,473) |
Adjustments: |
||||||
Equity-based compensation expense |
1,638 |
1,648 |
1,646 |
|||
Foreign currency loss (gain), net |
690 |
(147) |
4,671 |
|||
Derivative valuation loss (gain), net |
129 |
(29) |
86 |
|||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
(379) |
— |
|||
Merger-related costs (income), net |
— |
(49,369) |
9,831 |
|||
Other charges, net |
— |
(1,349) |
585 |
|||
GAAP and cash tax expense difference |
— |
907 |
— |
|||
Income tax effect on non-GAAP adjustments |
951 |
9,713 |
— |
|||
Adjusted Net Income |
$ |
12,936 |
$ |
14,606 |
$ |
9,346 |
Adjusted Net Income per common share— |
||||||
- Basic |
$ |
0.28 |
$ |
0.31 |
$ |
0.23 |
- Diluted |
$ |
0.28 |
$ |
0.31 |
$ |
0.22 |
Weighted average number of shares – basic |
45,603,208 |
46,369,520 |
40,292,838 |
|||
Weighted average number of shares – diluted |
46,693,294 |
47,691,816 |
47,470,416 |
|||
We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Inventory reserve related to Huawei impact of downstream trade restrictions, (v) Merger-related costs (income), net and (vi) Other charges, net. EBITDA for the periods indicated is defined as net income (loss) before interest expense (income), net, income tax expense and depreciation and amortization.
We prepare Adjusted Net Income by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Inventory reserve related to Huawei impact of downstream trade restrictions, (v) Merger-related costs (income), net, (vi) Other charges, net, (vii) GAAP and cash tax expense difference and (viii) Income tax effect on non-GAAP adjustments.
For the three months ended
For the three months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/magnachip-reports-results-for-first-quarter-2022-301538749.html
SOURCE