Magnachip Reports Results for Fourth Quarter and Full-Year 2022
- Fourth quarter revenue of
$61.0 million was near the high-end of our guidance range. YoY, our revenue decreased 44.7% primarily due to severe 28nm wafer shortages required for our Display business. - Full-year revenue of
$337.7 million decreased 28.8% YoY due to significantly lower Display revenue as a result of severe 28nm 12-inch OLED wafer shortages that impacted 2nd half design-in projects from our large panel customers inKorea and weak demand for Android smartphones that led to an inventory correction by smartphone OEMs. - Gross profit margin for the fourth quarter was 26.4%, within our guidance range.
- Full-year gross profit margin of 30.0% was down 240 bps YoY due mainly to certain inventory reserves and scrap cost related to 12-inch OLED products as a result of lower demand for
China smartphones. - GAAP diluted earnings per share for the fourth quarter was
$0.07 ; Full-year GAAP diluted loss per share was$0.18 . - Non-GAAP diluted loss per share for the fourth quarter was
$0.36 ; Full-year non-GAAP diluted earnings per share was$0.19 .
YJ Kim, Magnachip's chief executive officer commented, "We closed the fourth quarter with
YJ continued, "Looking ahead, we continue to expect the first half of 2023 to be impacted by inventory corrections and broader macro weakness, but we believe the reopening of
Q4 and 2022 Financial Highlights |
||||||||||||||||
In thousands of |
||||||||||||||||
GAAP |
||||||||||||||||
Q4 2022 |
Q3 2022 |
Q/Q change |
Q4 2021 |
Y/Y change |
||||||||||||
Revenues |
||||||||||||||||
Standard Products Business |
||||||||||||||||
Display Solutions |
7,556 |
6,355 |
up |
18.9 % |
41,298 |
down |
81.7 % |
|||||||||
Power Solutions |
46,271 |
56,416 |
down |
18.0 % |
58,212 |
down |
20.5 % |
|||||||||
Transitional Fab 3 foundry services(1) |
7,163 |
8,428 |
down |
15.0 % |
10,825 |
down |
33.8 % |
|||||||||
Gross Profit Margin |
26.4 % |
24.2 |
up |
2.2% pts |
35.0 % |
down |
8.6%pts |
|||||||||
Operating Income (Loss) |
(10,117) |
(10,008) |
down |
n/a |
63,870 |
down |
n/a |
|||||||||
Net Income (Loss) |
2,971 |
(17,195) |
up |
n/a |
53,611 |
down |
94.5 % |
|||||||||
Basic Earnings (Loss) per Common Share |
0.07 |
(0.38) |
up |
n/a |
1.16 |
down |
94.0 % |
|||||||||
Diluted Earnings (Loss) per Common Share |
0.07 |
(0.38) |
up |
n/a |
1.12 |
down |
93.8 % |
|||||||||
In thousands of |
||||||||||||||||
Non-GAAP(3) |
||||||||||||||||
Q4 2022 |
Q3 2022 |
Q/Q change |
Q4 2021 |
Y/Y change |
||||||||||||
Adjusted Operating Income (Loss) |
(8,567) |
(6,646) |
down |
n/a |
14,421 |
down |
n/a |
|||||||||
Adjusted EBITDA |
(4,768) |
(2,995) |
down |
n/a |
18,144 |
down |
n/a |
|||||||||
Adjusted Net Income (Loss) |
(15,848) |
1,097 |
down |
n/a |
13,699 |
down |
n/a |
|||||||||
Adjusted Earnings (Loss) per Common Share—Diluted |
(0.36) |
0.02 |
down |
n/a |
0.29 |
down |
n/a |
In thousands of |
||||||||||||||||||
GAAP |
||||||||||||||||||
2022 |
2021 |
Y/Y Change |
||||||||||||||||
Revenues |
||||||||||||||||||
Standard Products Business |
||||||||||||||||||
Display Solutions |
71,432 |
205,322 |
down |
65.2 % |
||||||||||||||
Power Solutions |
230,464 |
227,777 |
up |
1.2 % |
||||||||||||||
Transitional Fab 3 foundry services(1) |
35,762 |
41,131 |
down |
13.1 % |
||||||||||||||
Gross Profit Margin |
30.0 % |
32.4 % |
down |
2.4% pts |
||||||||||||||
Operating Income (Loss)(2) |
(5,244) |
83,407 |
down |
n/a |
||||||||||||||
Net Income (Loss) |
(8,036) |
56,708 |
down |
n/a |
||||||||||||||
Basic Earnings (Loss) per Common Share |
(0.18) |
1.26 |
down |
n/a |
||||||||||||||
Diluted Earnings (Loss) per Common Share |
(0.18) |
1.21 |
down |
n/a |
In thousands of |
||||||||||||
Non-GAAP(3) |
||||||||||||
2022 |
2021 |
Y/Y Change |
||||||||||
Adjusted Operating Income |
4,091 |
56,135 |
down |
92.7 % |
||||||||
Adjusted EBITDA |
19,517 |
70,701 |
down |
72.4 % |
||||||||
Adjusted Net Income |
8,752 |
50,152 |
down |
82.5 % |
||||||||
Adjusted Earnings per Common Share—Diluted |
0.19 |
1.07 |
down |
82.2 % |
(1) |
Following the consummation of the sale of the |
||||||||
(2) |
For the year ended |
||||||||
(3) |
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |
Financial Guidance
The Company's near-term outlook is being challenged by previous OLED wafer allocation constraints that impacted 2nd half 2022 design-in projects and ongoing inventory correction in smartphones and other consumer end markets driven by weakening consumer demand. Q1 is also typically the Company's seasonally slowest quarter following holiday shipments and is impacted by slower activity around the
In response to the industry-wide slowdown and inventory correction, the Company has reduced production at its Fab 3. As a result, the Company expects Q1'23 gross profit margin will be further impacted by lower utilization as well as higher manufacturing input costs such as electricity and wages. The Company currently expects gross profit margin to recover as volume and utilization improves in the 2nd half of 2023.
While actual results may vary, Magnachip currently expects the following for Q1'23:
- Revenue to be in the range of
$55 million to$59 million , including about$5 million of Transitional Fab 3 Foundry Services. - Gross profit margin to be in the range of 21% to 23%.
Q4 2022 Earnings Conference Call
Magnachip will host a corresponding conference call at
Online registration: https://register.vevent.com/register/BI7b1cf7d40d2f43489a0d4fc290ea1ea2
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including first quarter 2023 revenue and gross profit margin expectations, and the impact of market conditions associated with inflation and rising interest rates, the COVID-19 pandemic or the emergence of various variants of the virus, geopolitical conflict between
About
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
CONTACT:
Tel. (860) 214-0809
Yujia@blueshirtgroup.com
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||
Three Months Ended |
Year Ended |
||||||||
December 31, |
|
December 31, |
December 31, |
December 31, |
|||||
Revenues: |
|||||||||
Net sales – standard products business |
$ 53,827 |
$ 62,771 |
$ 99,510 |
$ 301,896 |
$ 433,099 |
||||
Net sales – transitional Fab 3 foundry services |
7,163 |
8,428 |
10,825 |
35,762 |
41,131 |
||||
Total revenues |
60,990 |
71,199 |
110,335 |
337,658 |
474,230 |
||||
Cost of sales: |
|||||||||
Cost of sales – standard products business |
37,150 |
45,497 |
62,206 |
202,347 |
283,503 |
||||
Cost of sales – transitional Fab 3 foundry services |
7,742 |
8,477 |
9,525 |
34,047 |
37,184 |
||||
Total cost of sales |
44,892 |
53,974 |
71,731 |
236,394 |
320,687 |
||||
Gross profit |
16,098 |
17,225 |
38,604 |
101,264 |
153,543 |
||||
Gross profit as a percentage of standard products business net sales |
31.0 % |
27.5 % |
37.5 % |
33.0 % |
34.5 % |
||||
Gross profit as a percentage of total revenues |
26.4 % |
24.2 % |
35.0 % |
30.0 % |
32.4 % |
||||
Operating expenses: |
|||||||||
Selling, general and administrative expenses |
12,562 |
11,411 |
13,255 |
50,872 |
52,440 |
||||
Research and development expenses |
13,653 |
13,321 |
12,197 |
52,338 |
51,212 |
||||
Merger-related income, net |
— |
— |
(49,369 ) |
— |
(35,527 ) |
||||
Other charges, net |
— |
2,501 |
(1,349 ) |
3,298 |
2,011 |
||||
Total operating expenses (income) |
26,215 |
27,233 |
(25,266 ) |
106,508 |
70,136 |
||||
Operating income (loss) |
(10,117) |
(10,008) |
63,870 |
(5,244) |
83,407 |
||||
Interest income |
2,420 |
1,784 |
858 |
5,980 |
2,609 |
||||
Interest expense |
(269) |
(278) |
(132 ) |
(1,157) |
(1,371 ) |
||||
Foreign currency gain (loss), net |
17,492 |
(12,809) |
147 |
(3,019) |
(11,853 ) |
||||
Other income, net |
(42) |
174 |
89 |
561 |
1,177 |
||||
Income (loss) before income tax expense (benefit) |
9,484 |
(21,137) |
64,832 |
(2,879) |
73,969 |
||||
Income tax expense (benefit) |
6,513 |
(3,942) |
11,221 |
5,157 |
17,261 |
||||
Net income (loss) |
$ 2,971 |
$ (17,195) |
$ 53,611 |
$ (8,036) |
$ 56,708 |
||||
Basic earnings (loss) per common share— |
$ 0.07 |
$ (0.38) |
$ 1.16 |
$ (0.18) |
$ 1.26 |
||||
Diluted earnings (loss) per common share— |
$ 0.07 |
$ (0.38) |
$ 1.12 |
$ (0.18) |
$ 1.21 |
||||
Weighted average number of shares— |
|||||||||
Basic |
44,054,275 |
44,865,266 |
46,369,520 |
44,850,791 |
44,879,412 |
||||
Diluted |
44,731,683 |
44,865,266 |
47,691,816 |
44,850,791 |
47,709,373 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||
|
|
||
(In thousands of U.S. dollars, except share data) |
|||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 225,477 |
$ 279,547 |
|
Accounts receivable, net |
35,380 |
50,954 |
|
Inventories, net |
39,883 |
39,370 |
|
Other receivables |
7,847 |
25,895 |
|
Prepaid expenses |
10,560 |
7,675 |
|
Hedge collateral |
2,940 |
3,060 |
|
Other current assets |
15,766 |
2,619 |
|
Total current assets |
337,853 |
409,120 |
|
Property, plant and equipment, net |
110,747 |
107,882 |
|
Operating lease right-of-use assets |
5,265 |
4,275 |
|
Intangible assets, net |
1,930 |
2,377 |
|
Long-term prepaid expenses |
10,939 |
8,243 |
|
Deferred income taxes |
38,324 |
41,095 |
|
Other non-current assets |
11,587 |
10,662 |
|
Total assets |
$ 516,645 |
$ 583,654 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 17,998 |
$ 37,593 |
|
Other accounts payable |
9,702 |
6,289 |
|
Accrued expenses |
9,688 |
20,071 |
|
Accrued income taxes |
3,154 |
11,823 |
|
Operating lease liabilities |
1,397 |
2,323 |
|
Other current liabilities |
5,306 |
7,382 |
|
Total current liabilities |
47,245 |
85,481 |
|
Accrued severance benefits, net |
23,121 |
33,064 |
|
Non-current operating lease liabilities |
4,091 |
1,952 |
|
Other non-current liabilities |
14,035 |
10,395 |
|
Total liabilities |
88,492 |
130,892 |
|
Commitments and contingencies |
|||
Stockholders' equity |
|||
Common stock, |
564 |
559 |
|
Additional paid-in capital |
266,058 |
241,197 |
|
Retained earnings |
335,506 |
343,542 |
|
|
(161,422) |
(130,306 ) |
|
Accumulated other comprehensive loss |
(12,553) |
(2,230 ) |
|
Total stockholders' equity |
428,153 |
452,762 |
|
Total liabilities and stockholders' equity |
$ 516,645 |
$ 583,654 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
December 31, |
December 31, |
|
||||||||||||
Cash flows from operating activities |
||||||||||||||
Net income (loss) |
$ 2,971 |
$ (8,036) |
$ 56,708 |
|||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
||||||||||||||
Depreciation and amortization |
3,775 |
15,000 |
14,239 |
|||||||||||
Provision for severance benefits |
1,126 |
6,289 |
8,282 |
|||||||||||
Amortization of debt issuance costs and original issue discount |
— |
— |
261 |
|||||||||||
Loss (gain) on foreign currency, net |
(46,606) |
19,729 |
32,432 |
|||||||||||
Provision for inventory reserves |
1,844 |
9,574 |
2,244 |
|||||||||||
Stock-based compensation |
1,550 |
6,037 |
7,704 |
|||||||||||
Deferred income tax assets |
56 |
278 |
918 |
|||||||||||
Other, net |
255 |
664 |
(613) |
|||||||||||
Changes in operating assets and liabilities |
||||||||||||||
Accounts receivable, net |
2,471 |
10,276 |
7,505 |
|||||||||||
Inventories |
582 |
(12,626) |
(5,939) |
|||||||||||
Other receivables |
1,031 |
18,146 |
(21,538) |
|||||||||||
Other current assets |
9,967 |
(4,150) |
12,397 |
|||||||||||
Accounts payable |
(1,533) |
(16,325) |
(11,437) |
|||||||||||
Other accounts payable |
(3,195) |
(9,410) |
(7,798 ) |
|||||||||||
Accrued expenses |
(13,094) |
(7,228) |
4,637 |
|||||||||||
Accrued income taxes |
3,083 |
(8,400) |
(1) |
|||||||||||
Deferred revenue |
(47) |
(1,261) |
(131) |
|||||||||||
Other current liabilities |
(276) |
(645) |
1,445 |
|||||||||||
Other non-current liabilities |
226 |
749 |
(1,398 ) |
|||||||||||
Contributions to severance insurance deposit accounts |
(7,662) |
(7,899) |
(5,688) |
|||||||||||
Payment of severance benefits |
(1,831) |
(6,012) |
(6,679) |
|||||||||||
Other, net |
228 |
415 |
193 |
|||||||||||
Net cash provided by (used in) operating activities |
(45,079) |
5,165 |
87,743 |
|||||||||||
Cash flows from investing activities |
||||||||||||||
Proceeds from settlement of hedge collateral |
12,427 |
15,232 |
5,214 |
|||||||||||
Payment of hedge collateral |
— |
(15,282) |
(3,349 ) |
|||||||||||
Proceeds from disposal of property, plant and equipment |
— |
550 |
1,446 |
|||||||||||
Purchase of property, plant and equipment |
(11,582) |
(23,394) |
(32,212 ) |
|||||||||||
Payment for intellectual property registration |
(89) |
(390) |
(614 ) |
|||||||||||
Collection of guarantee deposits |
— |
— |
3,192 |
|||||||||||
Payment of guarantee deposits |
(306) |
(2,381) |
(5,001 ) |
|||||||||||
Other, net |
495 |
737 |
(114 ) |
|||||||||||
Net cash provided by (used in) investing activities |
945 |
(24,928) |
(31,438 ) |
|||||||||||
Cash flows from financing activities |
||||||||||||||
Proceeds from exercise of stock options |
— |
1,786 |
4,279 |
|||||||||||
Acquisition of treasury stock |
(8,895) |
(13,960) |
(1,653 ) |
|||||||||||
Acquisition of stock under accelerated stock repurchase agreement |
— |
— |
(20,073) |
|||||||||||
Payment under accelerated stock repurchase agreement |
— |
— |
(17,427) |
|||||||||||
Repayment of financing related to water treatment facility arrangement |
(119) |
(500) |
(563 ) |
|||||||||||
Others |
(20) |
(70) |
(107) |
|||||||||||
Net cash used in financing activities |
(9,034) |
(12,744) |
(35,544 ) |
|||||||||||
Effect of exchange rates on cash and cash equivalents |
27,814 |
(21,563) |
(21,154 ) |
|||||||||||
Net decrease in cash and cash equivalents |
(25,354) |
(54,070) |
(393 ) |
|||||||||||
Cash and cash equivalents |
||||||||||||||
Beginning of the period |
250,831 |
279,547 |
279,940 |
|||||||||||
End of the period |
$ 225,477 |
$ 225,477 |
$ 279,547 |
|||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||||||
December 31, |
|
December 31, |
December 31, |
December 31, |
|||||||||||||||||||
Operating income (loss) |
$ |
(10,117) |
$ |
(10,008) |
$ |
63,870 |
$ |
(5,244) |
$ |
83,407 |
|||||||||||||
Adjustments: |
|||||||||||||||||||||||
Equity-based compensation expense |
1,550 |
861 |
1,648 |
6,037 |
7,704 |
||||||||||||||||||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
— |
(379) |
— |
(1,460) |
||||||||||||||||||
Merger-related income, net |
— |
— |
(49,369) |
— |
(35,527) |
||||||||||||||||||
Other charges, net |
— |
2,501 |
(1,349) |
3,298 |
2,011 |
||||||||||||||||||
Adjusted Operating Income (Loss) |
$ |
(8,567) |
$ |
(6,646) |
$ |
14,421 |
$ |
4,091 |
$ |
56,135 |
|||||||||||||
We present Adjusted Operating Income (Loss) as a supplemental measure of our performance. We define Adjusted Operating Income (Loss) for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense (ii) Inventory reserve related to Huawei impact of downstream trade restrictions (iii) Merger-related income, net and (iv) Other charges, net.
For the year ended
For the year ended
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||
December 31, |
September 30, |
December 31, |
December 31, |
December 31, |
|||||||
Net income (loss) |
$ 2,971 |
$ (17,195) |
$ 53,611 |
$ (8,036) |
$ 56,708 |
||||||
Adjustments: |
|||||||||||
Interest income |
(2,420) |
(1,784) |
(858) |
(5,980) |
(2,609) |
||||||
Interest expense |
269 |
278 |
132 |
1,157 |
1,371 |
||||||
Income tax expense (benefit) |
6,513 |
(3,942) |
11,221 |
5,157 |
17,261 |
||||||
Depreciation and amortization |
3,775 |
3,623 |
3,663 |
15,000 |
14,239 |
||||||
EBITDA |
11,108 |
(19,020) |
67,769 |
7,298 |
86,970 |
||||||
Equity-based compensation expense |
1,550 |
861 |
1,648 |
6,037 |
7,704 |
||||||
Foreign currency loss (gain), net |
(17,492) |
12,809 |
(147) |
3,019 |
11,853 |
||||||
Derivative valuation loss (gain), net |
66 |
(146) |
(29) |
(135) |
(123) |
||||||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
— |
(379) |
— |
(1,460) |
||||||
Merger-related income, net |
— |
— |
(49,369) |
— |
(35,527) |
||||||
Other charges, net |
— |
2,501 |
(1,349) |
3,298 |
1,284 |
||||||
Adjusted EBITDA |
$ (4,768) |
$ (2,995) |
$ 18,144 |
$ 19,517 |
$ 70,701 |
||||||
Net income (loss) |
$ 2,971 |
$ (17,195 ) |
$ 53,611 |
$ (8,036) |
$ 56,708 |
||||||
Adjustments: |
|||||||||||
Equity-based compensation expense |
1,550 |
861 |
1,648 |
6,037 |
7,704 |
||||||
Foreign currency loss (gain), net |
(17,492) |
12,809 |
(147) |
3,019 |
11,853 |
||||||
Derivative valuation loss (gain), net |
66 |
(146 ) |
(29) |
(135) |
(123) |
||||||
Inventory reserve related to Huawei impact of downstream trade restrictions |
— |
— |
(379) |
— |
(1,460) |
||||||
Merger-related income, net |
— |
— |
(49,369) |
— |
(35,527) |
||||||
Other charges, net |
— |
2,501 |
(1,349) |
3,298 |
1,284 |
||||||
Income tax effect on non-GAAP adjustments |
(2,943) |
2,267 |
9,713 |
4,569 |
9,713 |
||||||
Adjusted Net Income (Loss) |
$ (15,848) |
$ 1,097 |
$ 13,699 |
$ 8,752 |
$ 50,152 |
||||||
Adjusted Net Income (Loss) per common share— |
|||||||||||
- Basic |
$ (0.36) |
$ 0.02 |
$ 0.30 |
$ 0.20 |
$ 1.12 |
||||||
- Diluted |
$ (0.36) |
$ 0.02 |
$ 0.29 |
$ 0.19 |
$ 1.07 |
||||||
Weighted average number of shares – basic |
44,054,275 |
44,865,266 |
46,369,520 |
44,850,791 |
44,879,412 |
||||||
Weighted average number of shares – diluted |
44,054,275 |
45,747,255 |
47,691,816 |
45,795,559 |
47,709,373 |
||||||
We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Inventory reserve related to Huawei impact of downstream trade restrictions, (v) Merger-related income, net and (vi) Other charges, net. EBITDA for the periods indicated is defined as net income (loss) before interest income, interest expense, income tax expense (benefit) and depreciation and amortization.
We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Inventory reserve related to Huawei impact of downstream trade restrictions, (v) Merger-related income, net, (vi) Other charges, net and (vii) Income tax effect on non-GAAP adjustments.
For the year ended
For the year ended
For the quarter and year ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/magnachip-reports-results-for-fourth-quarter-and-full-year-2022-301748807.html
SOURCE