MagnaChip Delivers Solid Execution in First Quarter 2020
In accordance with
The Company now has one reporting segment for continuing operations, which consists of the results of operations of the standard products business, together with transitional foundry services related to Fab 3 that it expects to perform for the buyer of the Foundry business and Fab 4 for a period of up to three years ("Transitional Fab 3 Foundry Services"). The Transitional Fab 3 Foundry Services revenue will be accounted for at cost prior to the closing of the sale of the Foundry business and Fab 4. Additionally, the Foundry business and Fab 4 will be operated in the ordinary course of day-to-day business, but the related operational results will be shown as discontinued operations for accounting purposes until the closing of the sale.
First Quarter 2020: Results of Continuing Operations
Revenue from continuing operations (standard products business and Transitional Fab 3 Foundry Services) was
Gross profit from continuing operations (standard products business and Transitional Fab 3 Foundry Services) was
The Company is providing the following results of continuing operations, which excludes the impact of Transitional Fab 3 Foundry Services, in order to show the comparable results of the standard products business. This segment will constitute the Company's core operations going forward.
Revenue from the standard products business, comprised of Display Solutions and Power Solutions business lines, was
The combined non-GAAP revenue of continuing and discontinued operations was
Gross profit from the standard products business was
The combined non-GAAP gross profit margin of continuing and discontinued operations was 25.3%, up nearly 11 percentage points YoY and slightly exceeding the high end of guidance of 23-25%.
Management believes that segregating the revenue of the Transitional Fab 3 Foundry Services, which is more closely associated with the
Due to the fact that these Transitional Fab 3 Foundry Services are being shown for accounting purposes at cost, management also believes that showing gross profit margin as a percentage of the standard products business provides investors with a clearer picture of the Company's core operations for its standard products business.
We are providing certain non-GAAP combined results of continuing and discontinued operations to aid in the comparison to the updated financial guidance range provided on
CEO YJ Kim comments on Q1
Our business performed very well in the first quarter despite the COVID-19 pandemic that disrupted the global economy, as well as typical seasonal softness. OLED revenue of
On COVID-19, mitigating risks to employees and supply chain
Our thoughts and prayers go out to everyone impacted by the COVID-19 pandemic, and we salute the brave first responders and essential health workers here in
Q2 2020 financial guidance
The COVID-19 pandemic is a rapidly evolving situation that reduces our forward visibility. While
- Revenue from the standard products business to be flattish to down from the first quarter of 2020. Revenue from the
Foundry Services Group to be flattish to up. Non-GAAP combined revenue to be in the range of$191.0 million to$203.0 million , flattish at the mid-point of the projected range when compared with combined revenue of$197.0 million in the first quarter of 2020. - Gross profit margin from both the standard products business and the
Foundry Services Group to be up. Non-GAAP combined gross profit margin to be in the range of 26.0% to 28.0%, when compared to 25.3% in the first quarter of 2020.
First Quarter Financial Review
Revenue
Revenue from continuing operations was
Revenue from the standard products business was
Revenue from the
Gross Profit and Gross Profit Margin
Gross profit from continuing operations was
Gross profit from the standard products business was
Gross profit from the
Operating Income, Net Income, Adjusted Net Income, Adjusted EBITDA
Operating income from continuing operations for the first quarter was
Net loss from continuing operations, on a GAAP basis, was
Adjusted net income from continuing operations, a non-GAAP financial measure, totaled
Adjusted EBITDA from continuing operations, a non-GAAP financial measure, was
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip's business and operations and assist in evaluating our core operating performance, as well as providing a meaningful comparison to previous information provided on a basis prior to the discontinued operations classification of the
Cash and cash equivalents totaled
Note: The following table sets forth supplemental information relating to the continuing and discontinued operations (in thousands). Upon the execution of the definitive agreement to sell the Foundry business and Fab 4, the |
||||||||||
Three Months Ended |
||||||||||
2020 |
2019 |
|||||||||
Revenues |
||||||||||
Net sales – standard products business |
$ |
110,736 |
$ |
100,264 |
||||||
Net sales – transitional Fab 3 foundry services(1) |
9,737 |
7,003 |
||||||||
Total revenues |
$ |
120,473 |
$ |
107,267 |
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
|
|||||||||||||||
Amount |
% of Net Sales |
Amount |
% of Net Sales |
|||||||||||||
Gross Profit |
||||||||||||||||
Gross profit – standard products business |
$ |
29,130 |
26.3% |
$ |
19,023 |
19.0% |
||||||||||
Gross profit – transitional Fab 3 foundry |
— |
— |
— |
— |
||||||||||||
Total gross profit |
$ |
29,130 |
24.2% |
$ |
19,023 |
17.7% |
Three Months Ended |
||||||||||
2020 |
2019 |
|||||||||
Discontinued Operation |
||||||||||
Net sales – |
$ |
86,279 |
$ |
57,116 |
||||||
Net sales – transitional Fab 3 foundry services(1) |
(9,737) |
(7,003) |
||||||||
Total net sales |
$ |
76,542 |
$ |
50,113 |
||||||
Gross profit – |
$ |
20,696 |
$ |
3,678 |
||||||
Gross profit – transitional Fab 3 foundry services(1) |
- |
- |
||||||||
Gross profit margin – |
24.0% |
6.4% |
||||||||
____________ |
||||||||||
(1) Following the consummation of the sale of the Foundry business and Fab 4, and for a period up to three years, the Company will provide transitional foundry services to the buyer for Foundry products manufactured in the Company's fabrication facility located in Gumi ("Fab 3"). For the periods prior to the disposal of the Foundry business and Fab 4, revenue from Fab 3 transitional foundry services by the Company to the |
First Quarter 2020 and Recent Company Highlights
MagnaChip:
- Entered into a definitive agreement (the "Agreement") by certain of its wholly owned subsidiaries to sell the Company's
Foundry Services Group and the factory in Cheongju, the larger of the Company's two 8" manufacturing facilities, to a special purpose company in South Korea established by Alchemist Capital Partners Korea Co., Ltd. andCredian Partners, Inc. Under the terms of the Agreement, the total transaction value is approximately$435 million .
http://investors.magnachip.com/news-releases/news-release-details/magnachip-semiconductor-announces-definitive-agreement-sell - Announced its offering of a 0.13 micron BCD process with improved performance to help automotive power semiconductor designers build more competitive products. BCD (Bipolar-CMOS-DMOS) is a process technology that combines three different process technologies onto a single chip: Bipolar for analog signal control and CMOS (Complementary Metal Oxide Semiconductor) and DMOS (Double Diffused Metal Oxide Semiconductor) for digital signal control and high-power handling, used primarily for power semiconductors.
http://investors.magnachip.com/news-releases/news-release-details/magnachip-offers-013-micron-bcd-process-enhanced-performance - Launched a new MOSFET for wireless earphones for preventing the battery from overcharging and entered to the wireless earphone market. This MOSFET is designed to control excessive current flowing into wireless earphones while recharging the battery in order to protect wireless earphones from being damaged. Since 2010, MagnaChip has been providing the world's highest volume of MOSFETs for smartphone battery charging protection.
http://investors.magnachip.com/news-releases/news-release-details/magnachip-launches-new-mosfet-enhance-protection-wireless
First Quarter 2020 Earnings Conference Call
The conference call will be webcast live and also is available by dialing toll-free at 1-844-536-5472. International call-in participants can dial 1-614-999-9318. The conference ID number is 4448257. Participants are encouraged to initiate their calls at least 10 minutes in advance of the
A replay of the conference call will be available the same day and will run for 72 hours. The replay dial-in numbers are 1-404-537-3406 or toll-free at 1-855-859-2056. The access code is 4448257.
About
MagnaChip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company's the standard products business and
For more information, please visit www.magnachip.com. Information on or accessible through MagnaChip's website is not a part of, and is not incorporated into, this release.
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about MagnaChip's future operating and financial performance, outlook and business plans, including second quarter 2020 revenue and gross profit margin expectations, and the impact of the COVID-19 pandemic on MagnaChip's second quarter 2020 and future operating results. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; the impact of competitive products and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with
CONTACTS: |
|
In Investor Relations Tel. +1-408-625-1262 Investor.relations@magnachip.com
Investor Relations Tel+1-408-712-6151
|
In Director, Public Relations Tel. +82-2-6903-5223
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands of US dollars, except share data) (Unaudited) |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
157,293 |
$ |
151,657 |
||||
Accounts receivable, net |
60,688 |
47,447 |
||||||
Inventories, net |
37,130 |
41,404 |
||||||
Other receivables |
8,297 |
10,200 |
||||||
Prepaid expenses |
11,148 |
9,003 |
||||||
Hedge collateral |
13,270 |
9,820 |
||||||
Other current assets |
6,762 |
10,013 |
||||||
Current assets held for sale |
201,619 |
99,821 |
||||||
Total current assets |
496,207 |
379,365 |
||||||
Property, plant and equipment, net |
67,201 |
73,068 |
||||||
Operating lease right-of-use assets |
1,413 |
1,876 |
||||||
Intangible assets, net |
2,583 |
2,769 |
||||||
Long-term prepaid expenses |
4,117 |
5,757 |
||||||
Other non-current assets |
8,439 |
9,059 |
||||||
Non-current assets held for sale |
— |
123,434 |
||||||
Total assets |
$ |
579,960 |
$ |
595,328 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ |
40,206 |
$ |
40,376 |
||||
Other accounts payable |
6,379 |
6,410 |
||||||
Accrued expenses |
41,489 |
44,799 |
||||||
Operating lease liabilities |
1,301 |
1,625 |
||||||
Current portion of long-term borrowings, net |
82,328 |
— |
||||||
Other current liabilities |
6,982 |
3,583 |
||||||
Current liabilities held for sale |
142,013 |
37,040 |
||||||
Total current liabilities |
320,698 |
133,833 |
||||||
Long-term borrowings, net |
223,012 |
304,743 |
||||||
Accrued severance benefits, net |
48,765 |
51,181 |
||||||
Other non-current liabilities |
8,641 |
9,671 |
||||||
Non-current liabilities held for sale |
— |
110,881 |
||||||
Total liabilities |
601,116 |
610,309 |
||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Common stock, |
442 |
439 |
||||||
Additional paid-in capital |
153,286 |
152,404 |
||||||
Accumulated deficit |
(81,880) |
(58,131) |
||||||
|
(107,649) |
(107,033) |
||||||
Accumulated other comprehensive income (loss) |
14,645 |
(2,660) |
||||||
Total stockholders' deficit |
(21,156) |
(14,981) |
||||||
Total liabilities and stockholders' equity |
$ |
579,960 |
$ |
595,328 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands of US dollars, except share data) (Unaudited)
|
|||||||||
Three Months Ended |
|||||||||
2020 |
2019 |
||||||||
Revenues: |
|||||||||
Net sales – standard products business |
$ |
110,736 |
$ |
100,264 |
|||||
Net sales – transitional Fab 3 foundry services |
9,737 |
7,003 |
|||||||
Total revenues |
120,473 |
107,267 |
|||||||
Cost of sales: |
|||||||||
Cost of sales – standard products business |
81,606 |
81,241 |
|||||||
Cost of sales – transitional Fab 3 foundry services |
9,737 |
7,003 |
|||||||
Total cost of sales |
91,343 |
88,244 |
|||||||
Gross profit |
29,130 |
19,023 |
|||||||
Gross profit as a percentage of standard products business net sales |
26.3% |
19.0% |
|||||||
Gross profit as a percentage of total revenues |
24.2% |
17.7% |
|||||||
Operating expenses: |
|||||||||
Selling, general and administrative expenses |
12,102 |
12,036 |
|||||||
Research and development expenses |
10,509 |
12,044 |
|||||||
Other charges |
554 |
— |
|||||||
Total operating expenses |
23,165 |
24,080 |
|||||||
Operating income (loss) |
5,965 |
(5,057) |
|||||||
Interest expense |
(5,607) |
(5,637) |
|||||||
Foreign currency loss, net |
(30,971) |
(10,610) |
|||||||
Loss on early extinguishment of long-term borrowings, net |
— |
(42) |
|||||||
Other income, net |
838 |
587 |
|||||||
Loss from continuing operations before income tax expense |
(29,775) |
(20,759) |
|||||||
Income tax expense |
1,303 |
796 |
|||||||
Loss from continuing operations |
(31,078) |
(21,555) |
|||||||
Income (loss) from discontinued operations, net of tax |
7,329 |
(12,570) |
|||||||
Net loss |
$ |
(23,749) |
$ |
(34,125) |
|||||
Basic and diluted earnings (loss) per common share— |
|||||||||
Continuing operations |
$ |
(0.89) |
$ |
(0.63) |
|||||
Discontinued operations |
0.21 |
(0.37) |
|||||||
Total |
$ |
(0.68) |
$ |
(1.00) |
|||||
Weighted average number of shares – basic and diluted |
34,893,157 |
34,194,878 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of US dollars) (Unaudited)
|
|||||||
Year Ended |
|||||||
2020 |
March 31, 2019 |
||||||
Cash flows from operating activities |
|||||||
Net loss |
$ |
(23,749) |
$ |
(34,125) |
|||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities |
|||||||
Depreciation and amortization |
7,935 |
8,303 |
|||||
Provision for severance benefits |
5,071 |
3,117 |
|||||
Amortization of debt issuance costs and original issue discount |
598 |
571 |
|||||
Loss on foreign currency, net |
38,480 |
11,720 |
|||||
Restructuring gain and other |
2,138 |
2,822 |
|||||
Provision for inventory reserves |
570 |
4,645 |
|||||
Stock-based compensation |
885 |
669 |
|||||
Loss on early extinguishment of long-term borrowings, net |
— |
42 |
|||||
Other |
107 |
96 |
|||||
Changes in operating assets and liabilities |
|||||||
Accounts receivable, net |
(10,430) |
(12,844) |
|||||
Unbilled accounts receivable, net |
6,937 |
9,726 |
|||||
Inventories |
(4,863) |
(15,230) |
|||||
Other receivables |
1,982 |
(4,205) |
|||||
Other current assets |
909 |
1,836 |
|||||
Accounts payable |
1,988 |
20,874 |
|||||
Other accounts payable |
(1,817) |
2,797 |
|||||
Accrued expenses |
(6,611) |
(5,365) |
|||||
Other current liabilities |
1,062 |
(6,293) |
|||||
Other non-current liabilities |
1,808 |
1,085 |
|||||
Payment of severance benefits |
(2,080) |
(2,263) |
|||||
Other |
148 |
347 |
|||||
Net cash provided by (used in) operating activities |
21,068 |
(11,675) |
|||||
Cash flows from investing activities |
|||||||
Proceeds from settlement of hedge collateral |
4,239 |
2,242 |
|||||
Payment of hedge collateral |
(7,841) |
— |
|||||
Purchase of property, plant and equipment |
(3,351) |
(11,207) |
|||||
Payment for intellectual property registration |
(229) |
(232) |
|||||
Collection of guarantee deposits |
47 |
298 |
|||||
Payment of guarantee deposits |
— |
(892) |
|||||
Other |
8 |
(10) |
|||||
Net cash used in investing activities |
(7,127) |
(9,801) |
|||||
Cash flows from financing activities |
|||||||
Repurchase of long-term borrowings |
— |
(1,175) |
|||||
Proceeds from exercise of stock options |
— |
48 |
|||||
Acquisition of treasury stock |
(1,021) |
(2,353) |
|||||
Repayment of financing related to water treatment facility arrangement |
(135) |
(143) |
|||||
Repayment of principal portion of lease liabilities |
(60) |
(59) |
|||||
Net cash used in financing activities |
(1,216) |
(3,682) |
|||||
Effect of exchange rates on cash and cash equivalents |
(7,089) |
(1,468) |
|||||
Net increase (decrease) in cash and cash equivalents |
5,636 |
(26,626) |
|||||
Cash and cash equivalents |
|||||||
Beginning of the period |
151,657 |
132,438 |
|||||
End of the period |
$ |
157,293 |
$ |
105,812 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (In thousands of US dollars, except share data) (Unaudited)
|
||||||||
Three Months Ended |
||||||||
2020 |
2019 |
|||||||
Loss from continuing operations |
$ |
(31,078) |
$ |
(21,555) |
||||
Adjustments: |
||||||||
Interest expense, net |
4,930 |
5,059 |
||||||
Income tax expense |
1,303 |
796 |
||||||
Depreciation and amortization |
2,570 |
2,551 |
||||||
EBITDA |
(22,275) |
(13,149) |
||||||
Equity-based compensation expense |
762 |
563 |
||||||
Foreign currency loss, net |
30,971 |
10,610 |
||||||
Derivative valuation loss (gain), net |
(117) |
56 |
||||||
Loss on early extinguishment of long-term borrowings, net |
— |
42 |
||||||
Others |
554 |
585 |
||||||
Adjusted EBITDA |
$ |
9,895 |
$ |
(1,293) |
||||
Loss from continuing operations |
$ |
(31,078) |
$ |
(21,555) |
||||
Adjustments: |
||||||||
Equity-based compensation expense |
762 |
563 |
||||||
Foreign currency loss, net |
30,971 |
10,610 |
||||||
Derivative valuation loss (gain), net |
(117) |
56 |
||||||
Loss on early extinguishment of long-term borrowings, net |
— |
42 |
||||||
Others |
554 |
585 |
||||||
Adjusted Net Income (Loss) |
$ |
1,092 |
$ |
(9,699) |
||||
Adjusted Net Income (Loss) per common share— |
||||||||
- Basic |
$ |
0.03 |
$ |
(0.28) |
||||
- Diluted |
$ |
0.03 |
$ |
(0.28) |
||||
Weighted average number of shares – Basic |
34,893,157 |
34,194,878 |
||||||
Weighted average number of shares – Diluted |
35,883,200 |
34,194,878 |
||||||
We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation gain (loss), net, (iv) Loss on early extinguishment of long-term borrowings, net and (v) Others. EBITDA for the periods indicated is defined as Loss from continuing operations before interest expense, net, income tax expense and depreciation and amortization. We prepare Adjusted Net Income (Loss) by adjusting loss from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as loss from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net and (v) Others. |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP COMBINED RESULTS OF OPERATIONS (In thousands of US dollars, except share data) (Unaudited)
|
|||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
Continuing Operations |
Discontinued Operations |
Combined |
|||||||||||||||||||
Combined results of operations (non-GAAP): |
Standard products business |
Transitional Fab 3 foundry services |
Foundry Services Group |
Transitional Fab 3 foundry services |
|||||||||||||||||
Net sales |
$ |
110,736 |
9,737 |
$ |
86,279 |
$ |
(9,737) |
$ |
197,015 |
||||||||||||
Gross profit margin |
26.3% |
— |
24.0% |
— |
25.3% |
||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
Continuing Operations |
Discontinued Operations |
Combined |
|||||||||||||||||||
Combined results of operations (non-GAAP): |
Standard products business |
Transitional Fab 3 foundry services |
Foundry Services Group |
Transitional Fab 3 foundry services |
|||||||||||||||||
Net sales |
$ |
100,264 |
7,003 |
$ |
57,116 |
$ |
(7,003) |
$ |
157,380 |
||||||||||||
Gross profit margin |
19.0% |
— |
6.4% |
— |
14.4% |
||||||||||||||||
View original content:http://www.prnewswire.com/news-releases/magnachip-delivers-solid-execution-in-first-quarter-2020-301053661.html
SOURCE