8-K
MAGNACHIP SEMICONDUCTOR Corp false 0001325702 0001325702 2020-10-29 2020-10-29

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): October 29, 2020

 

 

MagnaChip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

c/o MagnaChip Semiconductor S.A.

1, Allée Scheffer, L-2520

Luxembourg, Grand Duchy of Luxembourg

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (352) 45-62-62

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for MagnaChip Semiconductor Corporation and its consolidated subsidiaries for the third quarter ended September 30, 2020, as presented in a press release dated October 29, 2020.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit

No.

  

Description

99.1    Press release for MagnaChip Semiconductor Corporation dated October 29, 2020, announcing the results for the third quarter ended September 30, 2020.
 104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: October 29, 2020   By:  

/s/ Theodore Kim

    Theodore Kim
    Chief Compliance Officer, Executive Vice President, General Counsel and Secretary
EX-99.1

Exhibit 99.1

 

LOGO

 

PRESS RELEASE

 

 

MagnaChip Reports Results for Third Quarter 2020

 

   

Completed sale of the Foundry Services Group business and Fab 4 on September 1, 2020

 

   

Cash balance as of September 30, 2020 was $542.1 million including approximately $350.6 million cash proceeds

 

   

Paid $227.4 million to fully redeem 6.625% 2021 Senior Notes on October 2, 2020, lowering the future interest expense by approximately $16 million annually

 

   

Revenue of $124.8 million, including $8.6 million revenue from transitional foundry service, increased 5% sequentially, exceeding high-end of the guidance range

 

   

Gross profit margin of 22.9% reflecting approximately 300 bps negative impact from one-time items

 

   

Net income of $273.0 million, including income from discontinued operations reflecting the $287.1 million gain on sale of the Foundry Services Group business and Fab 4; GAAP earnings per share of $7.74, including income from discontinued operations

 

   

Net income from continuing operations of $8.5 million; GAAP diluted earnings per share from continuing operations of 21 cents

 

   

Non-GAAP diluted earnings per share from continuing operations of 14 cents

SEOUL, South Korea, October 29, 2020 — MagnaChip Semiconductor Corporation (NYSE: MX) (“MagnaChip” or the “Company”) today announced financial results for the third quarter of 2020.

“Q3 represented a pivotal chapter of MagnaChip as we successfully closed the sale of the Foundry business and Fab 4 that ultimately resulted in MagnaChip becoming a pure-play Products company with a very healthy balance sheet. Across the company, we are making well-planned moves to realign our resources, sharpen our R&D focus on key priority areas, and improve our operational efficiency,” said YJ Kim, MagnaChip’s chief executive officer. “During the third quarter, we also delivered solid performance with a 5% sequential revenue growth and a healthy bottom line despite the market disruptions caused by pandemic and geopolitical tension.”

“More importantly, the upswing in demand which began in July has continued into the fourth quarter thus far. We are encouraged by the robust growth opportunities ahead of us, which creates a stronger foundation for profitable growth. We continue to push the envelope on enhancing our competitive position through continuous technology advancement, addressable market expansion and strategic customer engagements.”


Q3 2020 Financial Highlights

 

     In thousands of US dollars, except share data  
     GAAP  
     Q3 2020     Q2 2020     Q/Q change     Q3 2019     Y/Y change  

Revenues

                

Standard Products Business

                

Display Solutions

     69,583       69,176       up        0.6     90,550       down        23.2

Power Solutions

     46,679       39,779       up        17.3     48,723       down        4.2

Transitional Fab 3 foundry services(1)

     8,551       9,873       down        13.4     9,894       down        13.6

Gross Profit Margin

     22.9     27.0     down        4.1 % pts      23.6     down        0.7 % pts 

Operating Income

     3,223       8,622       down        62.6     14,336       down        77.5

Income (loss) from continuing operations

     8,461       11,774       down        28.1     (14,244     up        159.4

Diluted earnings (loss) per common share—(Continuing operations)

     0.21       0.28       down        25.0     (0.41     up        151.2

Net Income (Loss)(2)

     272,962       29,171       up        835.7     (1,607     up        17,085.8

Basic Earnings (Loss) per Common Share

     7.74       0.84       up        821.4     (0.05     up        15,580.0

Diluted Earnings (Loss) per Common Share

     5.89       0.65       up        806.2     (0.05     up        11,880.0
     In thousands of US dollars, except share data  
     Non-GAAP(3)  
     Q3 2020     Q2 2020     Q/Q change     Q3 2019     Y/Y change  

Adjusted Operating Income

     8,823       10,125       down        12.9     14,766       down        40.2

Adjusted EBITDA

     11,731       12,711       down        7.7     17,404       down        32.6

Adjusted Net Income

     5,147       4,753       up        8.3     8,204       down        37.3

Adjusted Earnings per Common Share—Diluted

     0.14       0.13       up        7.7     0.21       down        33.3

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4, and for a period up to three years, the Company will provide transitional foundry services to the buyer for Foundry products manufactured in the Company’s fabrication facility located in Gumi (“Transitional Fab 3 Foundry Services”). Management believes that disclosing revenue of the Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products display solutions and power solutions businesses.

(2)

In the third quarter, total net income of $273.0 million included income from discontinued operations, net of tax, of $264.5 million, primarily attributable to the recognition of $287.1 million as gain on sale of the Foundry Services Group and Fab 4.

(3)

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting MagnaChip’s business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income from continuing operations or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.

Q4 2020 Financial Guidance

The COVID-19 global pandemic is still evolving and continues to reduce our forward visibility. While actual results may vary, MagnaChip currently anticipates for Q4 2020:

 

   

Revenue to be in the range of $128 million to $136 million, which represents approximately 3% to 9% sequential growth, including $10 million to $11 million of the Transitional Fab 3 Foundry Services.

 

   

Gross profit margin to be in the range of 25% to 27%.


Third Quarter 2020 Earnings Conference Call

MagnaChip will host a conference call at 5 p.m. Eastern Time on October 29, 2020. The conference call will be webcast live and also is available by dialing toll-free at 1-844-536-5472. International call-in participants can dial 1-614-999-9318. The conference ID number is 7584769. Participants are encouraged to initiate their calls at least 10 minutes in advance of the 5 p.m. Eastern Time start time to ensure a timely connection. The webcast and earnings release will be accessible at www.magnachip.com. A replay of the conference call will be available the same day and will run for 72 hours. The replay dial-in numbers are 1-404-537-3406 or toll-free at 1-855-859-2056. The access code is 7584769.

Safe Harbor for Forward-Looking Statements

Information in this release regarding MagnaChip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about MagnaChip’s future operating and financial performance, outlook and business plans, including fourth quarter 2020 revenue and gross profit margin expectations, and the impact of the COVID-19 pandemic and escalated trade tensions on MagnaChip’s fourth quarter 2020 and future operating results. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include the impact of changes in macroeconomic and/or general economic conditions, including those caused by or related to the COVID-19 outbreak, recessions, economic instability and the outbreak of disease; the impact of competitive products and pricing; timely design acceptance by our customers; timely introduction of new products and technologies; ability to ramp new products into volume production; industry wide shifts in supply and demand for semiconductor products; industry and/or company overcapacity; effective and cost efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses which can be eliminated; compliance with U.S. and international trade and export laws and regulations by us and our distributors; public health issues, including the COVID-19 pandemic; other business interruptions that could disrupt supply or delivery of, or demand for, MagnaChip’s products, including uncertainties regarding the impacts of the COVID-19 pandemic that may result in factory closures, reduced workforces, scarcity of raw materials and goods produced in infected areas, as well as reduced consumer and business spending affecting demand for MagnaChip’s products due to government and private sector mandatory business closures, travel restrictions or the like to prevent the spread of disease; and other risks detailed from time to time in MagnaChip’s filings with the SEC, including our Form 10-K filed on February 21, 2020, our Form 10-Qs filed on May 11, 2020 and August 7, 2020 (all of which including that the impact of the COVID-19 pandemic may also exacerbate the risks discussed therein) and subsequent registration statements, amendments or other reports that we may file from time to time with the Securities and Exchange Commission and/or make available on our website. MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About MagnaChip Semiconductor

MagnaChip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, industrial and automotive applications. The Company provides a broad range of standard products and manufacturing services to customers worldwide. MagnaChip, with more than 40 years of operating history, owns a portfolio of approximately 1,200 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through MagnaChip’s website is not a part of, and is not incorporated into, this release.


CONTACTS:

  

In the United States:

So-Yeon Jeong

Head of Investor Relations

Tel. +1-408-712-6151

Investor.relations@magnachip.com

  

In Korea:

Chankeun Park

Director of Public Relations

Tel. +82-2-6903-5223

chankeun.park@magnachip.com


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2020     2020     2019     2020     2019  

Revenues:

          

Net sales – standard products business

   $ 116,262     $ 108,955     $ 139,273     $ 335,953     $ 371,543  

Net sales – transitional Fab 3 foundry services

     8,551       9,873       9,894       28,161       25,776  

Total revenues

     124,813       118,828       149,167       364,114       397,319  

Cost of sales:

          

Cost of sales – standard products business

     87,494       76,817       104,018       245,917       285,643  

Cost of sales – transitional Fab 3 foundry services

     8,731       9,873       9,894       28,341       25,776  

Total cost of sales

     96,225       86,690       113,912       274,258       311,419  

Gross profit

     28,588       32,138       35,255       89,856       85,900  

Gross profit as a percentage of standard products business net sales

     24.7     29.5     25.3     26.8     23.1

Gross profit as a percentage of total revenues

     22.9     27.0     23.6     24.7     21.6

Operating expenses:

          

Selling, general and administrative expenses

     12,888       12,408       10,686       37,398       33,817  

Research and development expenses

     12,477       11,108       10,233       34,094       34,049  

Other charges

     —         —         —         554       —    

Total operating expenses

     25,365       23,516       20,919       72,046       67,866  

Operating income:

     3,223       8,622       14,336       17,810       18,034  

Interest expense

     (5,485     (5,430     (5,539     (16,522     (16,615

Foreign currency gain (loss), net

     8,864       8,469       (21,985     (13,638     (44,166

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         (42

Other income, net

     714       791       678       2,343       1,816  

Income (loss) from continuing operations before income tax expense

     7,316       12,452       (12,510     (10,007     (40,973

Income tax expense (benefit)

     (1,145     678       1,734       836       3,316  

Income (loss) from continuing operations

     8,461       11,774       (14,244     (10,843     (44,289

Income (loss) from discontinued operations, net of tax

     264,501       17,397       12,637       289,227       (963

Net income (loss)

   $ 272,962     $ 29,171     $ (1,607   $ 278,384     $ (45,252

Basic earnings (loss) per common share—

          

Continuing operations

   $ 0.24     $ 0.34     $ (0.41   $ (0.31   $ (1.29

Discontinued operations

     7.50       0.50       0.36       8.24       (0.03

Total

   $ 7.74     $ 0.84     $ (0.05   $ 7.93     $ (1.32

Diluted earnings (loss) per common share—

          

Continuing operations

   $ 0.21     $ 0.28     $ (0.41   $ (0.31   $ (1.29

Discontinued operations

     5.68       0.37       0.36       8.24       (0.03

Total

   $ 5.89     $ 0.65     $ (0.05   $ 7.93     $ (1.32

Weighted average number of shares—

          

Basic

     35,280,864       35,092,312       34,357,745       35,089,479       34,266,513  

Diluted

     46,581,788       46,474,237       34,357,745       35,089,479       34,266,513  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share data)

(Unaudited)

 

     September 30,     December 31,  
     2020     2019  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 542,111     $ 151,657  

Accounts receivable, net

     57,772       47,447  

Inventories, net

     33,631       41,404  

Other receivables

     4,551       10,200  

Prepaid expenses

     8,265       9,003  

Hedge collateral

     9,650       9,820  

Other current assets

     8,338       10,013  

Current assets held for sale

     —         99,821  

Total current assets

     664,318       379,365  

Property, plant and equipment, net

     77,489       73,068  

Operating lease right-of-use assets

     2,032       1,876  

Intangible assets, net

     2,877       2,769  

Long-term prepaid expenses

     2,138       5,757  

Other non-current assets

     8,598       9,059  

Non-current assets held for sale

     —         123,434  

Total assets

   $ 757,452     $ 595,328  

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 40,497     $ 40,376  

Other accounts payable

     7,639       6,410  

Accrued expenses

     41,630       44,799  

Accrued income taxes

     14,038       1,569  

Operating lease liabilities

     1,390       1,625  

Current portion of long-term borrowings, net

     306,567       —    

Other current liabilities

     7,652       2,014  

Current liabilities held for sale

     —         37,040  

Total current liabilities

     419,413       133,833  

Long-term borrowings, net

     —         304,743  

Accrued severance benefits, net

     51,953       51,181  

Other non-current liabilities

     7,782       9,671  

Non-current liabilities held for sale

     —         110,881  

Total liabilities

     479,148       610,309  

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 44,595,393 shares issued and 35,489,720 outstanding at September 30, 2020 and 43,851,991 shares issued and 34,800,312 outstanding at December 31, 2019

     447       439  

Additional paid-in capital

     159,840       152,404  

Retained earnings (deficit)

     220,253       (58,131

Treasury stock, 9,105,673 shares at September 30, 2020 and 9,051,679 shares at December 31, 2019, respectively

     (107,649     (107,033

Accumulated other comprehensive income (loss)

     5,413       (2,660

Total stockholders’ equity (deficit)

     278,304       (14,981

Total liabilities and stockholders’ equity

   $ 757,452     $ 595,328  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,
2020
    September 30,
2020
    September 30,
2019
 

Cash flows from operating activities

      

Net income (loss)

   $ 272,962     $ 278,384     $ (45,252

Adjustments to reconcile net income (loss) to net cash provided by operating activities

      

Depreciation and amortization

     2,854       13,333       24,661  

Provision for severance benefits

     3,971       14,150       10,491  

Amortization of debt issuance costs and original issue discount

     619       1,824       1,712  

Loss (gain) on foreign currency, net

     (19,788     6,609       50,512  

Restructuring and other charges

     349       490       470  

Provision for inventory reserves

     2,226       4,079       9,255  

Stock-based compensation

     2,046       4,754       1,920  

Loss on early extinguishment of long-term borrowings, net

     —         —         42  

Gain on sale of discontinued operations

     (287,117     (287,117     —    

Others

     196       85       61  

Changes in operating assets and liabilities

      

Accounts receivable, net

     (16,145     (16,583     (32,812

Unbilled accounts receivable, net

     3,327       14,260       14,208  

Inventories

     15,450       1,390       (15,576

Other receivables

     6,044       6,111       (4,814

Other current assets

     4,396       9,143       6,356  

Accounts payable

     (10,103     (5,156     27,585  

Other accounts payable

     (2,136     (8,034     (10,074

Accrued expenses

     1,830       1,991       3,831  

Accrued income taxes

     12,197       12,546       (583

Other current liabilities

     1,372       2,243       (5,766

Other non-current liabilities

     1,630       2,868       808  

Payment of severance benefits

     (1,616     (5,888     (6,195

Others

     (88     59       (821

Net cash provided by (used in) operating activities

     (5,524     51,541       30,019  

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     2,174       8,029       12,625  

Payment of hedge collateral

     —         (7,841     (17,024

Purchase of property, plant and equipment

     (7,511     (16,353     (16,693

Payment for intellectual property registration

     (191     (664     (907

Collection of guarantee deposits

     844       891       539  

Payment of guarantee deposits

     (40     (611     (1,330

Proceeds from sale of discontinued operations

     350,553       350,553       —    

Other

     5       26       225  

Net cash provided by (used in) investing activities

     345,834       334,030       (22,565

Cash flows from financing activities

      

Repurchase of long-term borrowings

     —         —         (1,175

Proceeds from exercise of stock options

     2,027       2,690       1,038  

Acquisition of treasury stock

     —         (1,021     (2,588

Repayment of financing related to water treatment facility arrangement

     (135     (402     (415

Repayment of principal portion of lease liabilities

     (46     (165     (174

Net cash provided by (used in) financing activities

     1,846       1,102       (3,314

Effect of exchange rates on cash and cash equivalents

     7,131       3,781       (5,237

Net increase (decrease) in cash and cash equivalents

     349,287       390,454       (1,097

Cash and cash equivalents

      

Beginning of the period

     192,824       151,657       132,438  

End of the period

   $ 542,111     $ 542,111     $ 131,341  


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

(In thousands of US dollars)

(Unaudited)

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,      September 30,  
     2020      2020      2019      2020      2019  

Operating income

   $ 3,223      $ 8,622      $ 14,336      $ 17,810      $ 18,034  

Adjustments:

              

Equity-based compensation expense

     2,101        1,503        430        4,366        1,661  

Inventory reserve related to Huawei

     2,331        —          —          2,331        —    

Expenses related to Fab 3 power outage

     1,168        —          —          1,168        —    

Others

     —          —          —          554        585  

Adjusted operating income

   $ 8,823      $ 10,125      $ 14,766      $ 26,229      $ 20,280  

We present Adjusted Operating Income as supplemental measures of our performance. We define Adjusted Operating Income for the periods indicated as operating income adjusted to exclude (i) Equity-based compensation expense, (ii) Inventory reserve related to Huawei, (iii) Expenses related to Fab 3 power outage and (iv) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government’s export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019.


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,     September 30,     September 30,  
     2020     2020     2019     2020     2019  

Income (loss) from continuing operations

   $ 8,461     $ 11,774     $ (14,244   $ (10,843   $ (44,289

Adjustments:

          

Interest expense, net

     4,875       4,736       4,865       14,541       14,776  

Income tax expense (benefit)

     (1,145     678       1,734       836       3,316  

Depreciation and amortization

     2,854       2,544       2,601       7,968       7,703  

EBITDA

     15,045       19,732       (5,044     12,502       (18,494

Equity-based compensation expense

     2,101       1,503       430       4,366       1,661  

Foreign currency loss (gain), net

     (8,864     (8,469     21,985       13,638       44,166  

Derivative valuation loss (gain), net

     (50     (55     33       (222     169  

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         42  

Inventory reserve related to Huawei

     2,331       —         —         2,331       —    

Expenses related to Fab 3 power outage

     1,168       —         —         1,168       —    

Others

     —         —         —         554       585  

Adjusted EBITDA

     11,731       12,711       17,404       34,337       28,129  

Income (loss) from continuing operations

   $ 8,461     $ 11,774     $ (14,244   $ (10,843   $ (44,289

Adjustments:

          

Equity-based compensation expense

     2,101       1,503       430       4,366       1,661  

Foreign currency loss (gain), net

     (8,864     (8,469     21,985       13,638       44,166  

Derivative valuation loss (gain), net

     (50     (55     33       (222     169  

Loss on early extinguishment of long-term borrowings, net

     —         —         —         —         42  

Inventory reserve related to Huawei

     2,331       —         —         2,331       —    

Expenses related to Fab 3 power outage

     1,168       —         —         1,168       —    

Others

     —         —         —         554       585  

Adjusted Net Income

   $ 5,147     $ 4,753     $ 8,204     $ 10,992     $ 2,334  

Adjusted Net Income per common share—

          

- Basic

   $ 0.15     $ 0.14     $ 0.24     $ 0.31     $ 0.07  

- Diluted

   $ 0.14     $ 0.13     $ 0.21     $ 0.30     $ 0.07  

Weighted average number of shares – basic

     35,280,864       35,092,312       34,357,745       35,089,479       34,266,513  

Weighted average number of shares – diluted

     46,581,788       36,330,083       45,516,245       36,151,622       34,955,722  

We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net, (v) Inventory reserve related to Huawei, (vi) Expenses related to Fab 3 power outage and (vii) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government’s export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019. EBITDA for the periods indicated is defined as Income (loss) from continuing operations before interest expense, net, income tax expense (benefit) and depreciation and amortization.

We prepare Adjusted Net Income by adjusting income (loss) from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as income (loss) from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Loss on early extinguishment of long-term borrowings, net, (v) Inventory reserve related to Huawei, (vi) Expenses related to Fab 3 power outage and (vii) Others. For the three and nine months ended September 30, 2020, inventory reserve related to Huawei eliminates a $2,331 thousand excess and obsolete inventory charge that we recorded in relation to the US Government’s export restrictions on Huawei. During the same periods, expenses related to Fab 3 power outage eliminate $1,168 thousand related to the write-off of the damaged work in process wafers and charges for facility recovery. For the nine months ended September 30, 2020, others primarily eliminates non-recurring professional fees and expenses incurred in connection with certain treasury and finance initiatives incurred during the three months ended March 31, 2020. For the nine months ended September 30, 2019, others eliminates a $0.6 million legal settlement charge related to dispute with a prior customer and a legal expense related to the indemnification of a former employee, which was borne by us under a negotiated separation agreement during the three months ended March 31, 2019.