Magnachip Reports Results for Second Quarter 2022 and Reaffirms Previously-Announced Stock Buyback Program
- Revenue of
$101.4 million was down 2.6% sequentially and down 11.0% year-over-year (YoY). The YoY decrease was mainly due to severe supply shortages for 28nm 12" OLED wafers, partially offset by an 11.1% YoY increase in Power solutions business revenue. - Gross profit margin was 28.6%, down 890 basis points from Q1 and down 120 basis points from Q2 a year ago. The sequential decrease was primarily the result of: 1) the prior quarter benefiting 200 basis points from a one-time timing mismatch of lower cost 12" wafers, 2) lower demand for
China smartphones resulting in an inventory reserve of approximately$4.7 million related to 12" display products, 3) higher foundry cost relating to 12" wafers and 4) unfavorable product mix. - GAAP diluted loss per share was
$0.07 . - Non-GAAP diluted earnings per share (EPS) was
$0.23 .
Commenting on the results for the second quarter of 2022, YJ Kim, Magnachip's chief executive officer stated, "In the second quarter of 2022, we reported revenue of
YJ Kim continued, "Looking ahead, we are facing several challenges in the 2nd half of 2022 that will further impact our near-term results before we expect recovery in 2023. First, lower allocation of 28nm wafers impacted timing of design wins. Second, our new customer ramp schedule will be delayed due to product feature changes. And third, we are seeing a slowdown of the smartphone market. However, we have successfully sampled the full working chip to our new OLED customer, and we expect to get better wafer allocations starting at the end of 2022. We are confident that we will begin to see a recovery of our OLED business in 2023. Accordingly, our Board of Directors has reaffirmed the remaining
The Company's Board of Directors reaffirmed the remaining
Magnachip also announced today that the Board of Directors has activated the Strategic Review Committee to assist the Board in reviewing, considering, exploring and evaluating strategic alternatives that may be available to the Company to maximize shareholder value. The committee's mandate is to review the Company's capital allocation plans and actively explore potential strategic and transactional opportunities, including, but not limited to, joint ventures, strategic partnerships and M&A possibilities that may arise in the future, and make recommendations to the Board regarding those matters, as appropriate. The Strategic Review Committee includes directors
Q2 2022 Financial Highlights |
||||||||||||||||||||||||||||
In thousands of |
||||||||||||||||||||||||||||
GAAP |
||||||||||||||||||||||||||||
Q2 2022 |
Q1 2022 |
Q/Q change |
Q2 2021 |
Y/Y change |
||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Standard Products Business |
||||||||||||||||||||||||||||
Display Solutions |
28,336 |
29,185 |
down |
2.9 |
% |
46,601 |
down |
39.2 |
% |
|||||||||||||||||||
Power Solutions |
62,952 |
64,825 |
down |
2.9 |
% |
56,667 |
up |
11.1 |
% |
|||||||||||||||||||
Transitional Fab 3 foundry services(1) |
10,088 |
10,083 |
up |
0.0 |
% |
10,608 |
down |
4.9 |
% |
|||||||||||||||||||
Gross Profit Margin |
28.6 |
% |
37.5 |
% |
down |
8.9 |
%pts |
29.8 |
% |
down |
1.2 |
%pts |
||||||||||||||||
Operating Income(2) |
2,002 |
12,879 |
down |
84.5 |
% |
1,627 |
up |
23.0 |
% |
|||||||||||||||||||
Net Income (Loss) |
(3,340) |
9,528 |
down |
n/a |
(198) |
down |
n/a |
|||||||||||||||||||||
Basic Earnings (Loss) per Common Share |
(0.07) |
0.21 |
down |
n/a |
(0.00) |
down |
n/a |
|||||||||||||||||||||
Diluted Earnings (Loss) per Common Share |
(0.07) |
0.20 |
down |
n/a |
(0.00) |
down |
n/a |
|||||||||||||||||||||
In thousands of |
||||||||||||||||||||||||||||
Non-GAAP(3) |
||||||||||||||||||||||||||||
Q2 2022 |
Q1 2022 |
Q/Q change |
Q2 2021 |
Y/Y change |
||||||||||||||||||||||||
Adjusted Operating Income |
4,787 |
14,517 |
down |
67.0 |
% |
9,052 |
down |
47.1 |
% |
|||||||||||||||||||
Adjusted EBITDA |
8,525 |
18,755 |
down |
54.5 |
% |
12,692 |
down |
32.8 |
% |
|||||||||||||||||||
Adjusted Net Income |
10,567 |
12,936 |
down |
18.3 |
% |
7,034 |
up |
50.2 |
% |
|||||||||||||||||||
Adjusted Earnings per Common Share—Diluted |
0.23 |
0.28 |
down |
17.9 |
% |
0.15 |
up |
53.3 |
% |
___________ |
|
(1) |
Following the consummation of the sale of the |
(2) |
In Q2 2022, operating income of |
(3) |
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |
Q3 2022 Financial Guidance
The Company's near-term outlook is being challenged by further OLED wafer shortages, pushout of initial mass production ramp of our new OLED customer outside of
- Revenue to be in the range of
$70 million to$75 million , including about$9 million of Transitional Fab 3 Foundry Services. - Gross profit margin to be in the range of 26.5% to 28.5%.
Q2 2022 Earnings Conference Call
Magnachip will host a corresponding conference call at
Online registration: https://register.vevent.com/register/BI726a270135494c57a56defb9ec4da9d0
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including third quarter 2022 revenue and gross profit margin expectations, and the impact of market conditions associated with inflation and rising interest rates, the COVID-19 pandemic or the emergence of various variants of the virus, geopolitical conflict between
About
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
CONTACT:
Tel. (860) 214-0809
Yujia@blueshirtgroup.com
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(In thousands of |
|||||||||
(Unaudited) |
|||||||||
Three Months Ended |
Six Months Ended |
||||||||
|
|
|
|
|
|||||
Revenues: |
|||||||||
Net sales – standard products business |
$ 91,288 |
$ 94,010 |
$ 103,268 |
$ 185,298 |
$ 216,174 |
||||
Net sales – transitional Fab 3 foundry services |
10,088 |
10,083 |
10,608 |
20,171 |
20,721 |
||||
Total revenues |
101,376 |
104,093 |
113,876 |
205,469 |
236,895 |
||||
Cost of sales: |
|||||||||
Cost of sales – standard products business |
63,620 |
56,080 |
70,409 |
119,700 |
149,656 |
||||
Cost of sales – transitional Fab 3 foundry services |
8,811 |
9,017 |
9,497 |
17,828 |
18,887 |
||||
Total cost of sales |
72,431 |
65,097 |
79,906 |
137,528 |
168,543 |
||||
Gross profit |
28,945 |
38,996 |
33,970 |
67,941 |
68,352 |
||||
Gross profit as a percentage of standard products business net sales |
30.3 % |
40.3 % |
31.8 % |
35.4 % |
30.8 % |
||||
Gross profit as a percentage of total revenues |
28.6 % |
37.5 % |
29.8 % |
33.1 % |
28.9 % |
||||
Operating expenses: |
|||||||||
Selling, general and administrative expenses |
12,736 |
14,163 |
14,001 |
26,899 |
26,635 |
||||
Research and development expenses |
13,410 |
11,954 |
13,322 |
25,364 |
26,745 |
||||
Merger-related costs |
— |
— |
2,459 |
— |
12,290 |
||||
Other charges |
797 |
— |
2,561 |
797 |
3,146 |
||||
Total operating expenses |
26,943 |
26,117 |
32,343 |
53,060 |
68,816 |
||||
Operating income (loss) |
2,002 |
12,879 |
1,627 |
14,881 |
(464 ) |
||||
Interest expense |
(499) |
(111) |
(85) |
(610 ) |
(1,126 ) |
||||
Foreign currency gain (loss), net |
(7,012) |
(690) |
250 |
(7,702 ) |
(4,421 ) |
||||
Other income, net |
1,272 |
933 |
611 |
2,205 |
1,231 |
||||
Income (loss) before income tax expense |
(4,237) |
13,011 |
2,403 |
8,774 |
(4,780 ) |
||||
Income tax expense (benefit) |
(897) |
3,483 |
2,601 |
2,586 |
2,891 |
||||
Net income (loss) |
$ (3,340) |
$ 9,528 |
$ (198) |
$ 6,188 |
$ (7,671 ) |
||||
Basic earnings (loss) per common share— |
$ (0.07) |
0.21 |
$ (0.00) |
$ 0.14 |
$ (0.18 ) |
||||
Diluted earnings (loss) per common share— |
$ (0.07) |
0.20 |
$ (0.00) |
$ 0.13 |
$ (0.18 ) |
||||
Weighted average number of shares— |
|||||||||
Basic |
44,897,278 |
45,603,208 |
46,322,027 |
45,248,293 |
43,324,088 |
||||
Diluted |
44,897,278 |
46,693,294 |
46,322,027 |
46,329,559 |
43,324,088 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||
CONSOLIDATED BALANCE SHEETS |
|||
(In thousands of |
|||
(Unaudited) |
|||
|
|
||
(In thousands of U.S. dollars, except share data) |
|||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 273,797 |
$ 279,547 |
|
Accounts receivable, net |
59,817 |
50,954 |
|
Inventories, net |
36,168 |
39,370 |
|
Other receivables |
14,094 |
25,895 |
|
Prepaid expenses |
10,783 |
7,675 |
|
Hedge collateral |
6,990 |
3,060 |
|
Other current assets |
8,361 |
2,619 |
|
Total current assets |
410,010 |
409,120 |
|
Property, plant and equipment, net |
96,832 |
107,882 |
|
Operating lease right-of-use assets |
3,322 |
4,275 |
|
Intangible assets, net |
1,979 |
2,377 |
|
Long-term prepaid expenses |
14,953 |
8,243 |
|
Deferred income taxes |
37,825 |
41,095 |
|
Other non-current assets |
10,804 |
10,662 |
|
Total assets |
$ 575,725 |
$ 583,654 |
|
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 38,143 |
$ 37,593 |
|
Other accounts payable |
14,835 |
6,289 |
|
Accrued expenses |
15,426 |
20,071 |
|
Accrued income taxes |
— |
11,823 |
|
Operating lease liabilities |
1,838 |
2,323 |
|
Other current liabilities |
8,562 |
7,382 |
|
Total current liabilities |
78,804 |
85,481 |
|
Accrued severance benefits, net |
30,466 |
33,064 |
|
Non-current operating lease liabilities |
1,485 |
1,952 |
|
Other non-current liabilities |
16,823 |
10,395 |
|
Total liabilities |
127,578 |
130,892 |
|
Commitments and contingencies |
|||
Stockholders' equity |
|||
Common stock, |
562 |
559 |
|
Additional paid-in capital |
263,698 |
241,197 |
|
Retained earnings |
349,730 |
343,542 |
|
|
(148,523) |
(130,306) |
|
Accumulated other comprehensive loss |
(17,320) |
(2,230) |
|
Total stockholders' equity |
448,147 |
452,762 |
|
Total liabilities and stockholders' equity |
$ 575,725 |
$ 583,654 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
(In thousands of |
|||||
(Unaudited) |
|||||
Three Months |
Six Months |
||||
|
|
|
|||
Cash flows from operating activities |
|||||
Net income (loss) |
$ (3,340) |
$ 6,188 |
$ (7,671) |
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|||||
Depreciation and amortization |
3,711 |
7,602 |
6,998 |
||
Provision for severance benefits |
1,570 |
3,240 |
3,507 |
||
Amortization of debt issuance costs and original issue discount |
— |
— |
261 |
||
Loss on foreign currency, net |
22,803 |
29,183 |
13,353 |
||
Provision for inventory reserves |
5,137 |
5,282 |
3,346 |
||
Stock-based compensation |
1,988 |
3,626 |
4,051 |
||
Other, net |
551 |
712 |
266 |
||
Changes in operating assets and liabilities |
|||||
Accounts receivable, net |
(11,164) |
(12,377) |
5,098 |
||
Inventories |
(6,942) |
(5,486) |
(7,170) |
||
Other receivables |
10,973 |
11,640 |
(4,841) |
||
Other current assets |
4,740 |
(2,089) |
8,623 |
||
Accounts payable |
1,891 |
2,429 |
1,040 |
||
Other accounts payable |
(5,159) |
(5,861) |
(674) |
||
Accrued expenses |
(2,896) |
(2,709) |
(2,298) |
||
Accrued income taxes |
(9,167) |
(11,513) |
(10,249) |
||
Other current liabilities |
(1,442) |
(2,153) |
(102) |
||
Other non-current liabilities |
643 |
570 |
(274) |
||
Payment of severance benefits |
(1,545) |
(2,934) |
(2,836) |
||
Other, net |
(207) |
(385) |
(62) |
||
Net cash provided by operating activities |
12,145 |
24,965 |
10,366 |
||
Cash flows from investing activities |
|||||
Proceeds from settlement of hedge collateral |
976 |
2,805 |
972 |
||
Payment of hedge collateral |
(3,953) |
(6,844) |
(585) |
||
Purchase of property, plant and equipment |
(567) |
(1,511) |
(4,866) |
||
Payment for intellectual property registration |
(94) |
(153) |
(288) |
||
Collection of guarantee deposits |
— |
— |
307 |
||
Payment of guarantee deposits |
(970) |
(1,049) |
(4,960) |
||
Other, net |
12 |
14 |
(130) |
||
Net cash used in investing activities |
(4,596) |
(6,738) |
(9,550) |
||
Cash flows from financing activities |
|||||
Proceeds from exercise of stock options |
5 |
1,786 |
2,549 |
||
Acquisition of treasury stock |
(996) |
(1,826) |
(1,653) |
||
Repayment of financing related to water treatment facility arrangement |
(127) |
(261) |
(288) |
||
Repayment of principal portion of finance lease liabilities |
(16) |
(32) |
(33) |
||
Net cash provided by (used in) financing activities |
(1,134) |
(333) |
575 |
||
Effect of exchange rates on cash and cash equivalents |
(17,539) |
(23,644) |
(9,451) |
||
Net decrease in cash and cash equivalents |
(11,124) |
(5,750) |
(8,060) |
||
Cash and cash equivalents |
|||||
Beginning of the period |
284,921 |
279,547 |
279,940 |
||
End of the period |
$ 273,797 |
$ 273,797 |
$ 271,880 |
||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME |
||||||||||||||||||||||||||||||||||||||||||||||
(In thousands of |
||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
$ |
2,002 |
$ |
12,879 |
$ |
1,627 |
$ |
14,881 |
$ |
(464) |
||||||||||||||||||||||||||||||||||||
Adjustments: |
||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation expense |
1,988 |
1,638 |
2,405 |
3,626 |
4,051 |
|||||||||||||||||||||||||||||||||||||||||
Merger-related costs |
— |
— |
2,459 |
— |
12,290 |
|||||||||||||||||||||||||||||||||||||||||
Other charges |
797 |
— |
2,561 |
797 |
3,146 |
|||||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income |
$ |
4,787 |
$ |
14,517 |
$ |
9,052 |
$ |
19,304 |
$ |
19,023 |
We present Adjusted Operating Income as a supplemental measure of our performance. We define Adjusted Operating Income for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense (ii) Merger-related costs and (iii) Other charges.
For the three and six months ended
For the three and six months ended
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME |
||||||||||||||||||||||
(In thousands of |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||
Net income (loss) |
$ (3,340) |
$ 9,528 |
$ (198) |
$ 6,188 |
$ (7,671) |
|||||||||||||||||
Adjustments: |
||||||||||||||||||||||
Interest income, net |
(562) |
(604) |
(493) |
(1,166) |
(73) |
|||||||||||||||||
Income tax expense (benefit) |
(897) |
3,483 |
2,601 |
2,586 |
2,891 |
|||||||||||||||||
Depreciation and amortization |
3,711 |
3,891 |
3,550 |
7,602 |
6,998 |
|||||||||||||||||
EBITDA |
(1,088) |
16,298 |
5,460 |
15,210 |
2,145 |
|||||||||||||||||
Equity-based compensation expense |
1,988 |
1,638 |
2,405 |
3,626 |
4,051 |
|||||||||||||||||
Foreign currency loss (gain), net |
7,012 |
690 |
(250) |
7,702 |
4,421 |
|||||||||||||||||
Derivative valuation loss (gain), net |
(184) |
129 |
57 |
(55) |
143 |
|||||||||||||||||
Merger-related costs |
— |
— |
2,459 |
— |
12,290 |
|||||||||||||||||
Other charges |
797 |
— |
2,561 |
797 |
3,146 |
|||||||||||||||||
Adjusted EBITDA |
$ 8,525 |
$ 18,755 |
$ 12,692 |
$ 27,280 |
$ 26,196 |
|||||||||||||||||
Net income (loss) |
$ (3,340) |
$ 9,528 |
$ (198) |
$ 6,188 |
$ (7,671) |
|||||||||||||||||
Adjustments: |
||||||||||||||||||||||
Equity-based compensation expense |
1,988 |
1,638 |
2,405 |
3,626 |
4,051 |
|||||||||||||||||
Foreign currency loss (gain), net |
7,012 |
690 |
(250) |
7,702 |
4,421 |
|||||||||||||||||
Derivative valuation loss (gain), net |
(184) |
129 |
57 |
(55) |
143 |
|||||||||||||||||
Merger-related costs |
— |
— |
2,459 |
— |
12,290 |
|||||||||||||||||
Other charges |
797 |
— |
2,561 |
797 |
3,146 |
|||||||||||||||||
Income tax effect on non-GAAP adjustments |
4,294 |
951 |
— |
5,245 |
— |
|||||||||||||||||
Adjusted Net Income |
$ 10,567 |
$ 12,936 |
$ 7,034 |
$ 23,503 |
$ 16,380 |
|||||||||||||||||
Adjusted Net Income per common share— |
||||||||||||||||||||||
- Basic |
$ 0.24 |
$ 0.28 |
$ 0.15 |
$ 0.52 |
$ 0.38 |
|||||||||||||||||
- Diluted |
$ 0.23 |
$ 0.28 |
$ 0.15 |
$ 0.51 |
$ 0.36 |
|||||||||||||||||
Weighted average number of shares – basic |
44,897,278 |
45,603,208 |
46,322,027 |
45,248,293 |
43,324,088 |
|||||||||||||||||
Weighted average number of shares – diluted |
45,937,515 |
46,693,294 |
47,846,217 |
46,329,559 |
47,685,875 |
|||||||||||||||||
We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Merger-related costs and (v) Other charges. EBITDA for the periods indicated is defined as net income (loss) before interest income, net, income tax expense (benefit) and depreciation and amortization.
We prepare Adjusted Net Income by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Merger-related costs, (v) Other charges and (vi) Income tax effect on non-GAAP adjustments.
For the three and six months ended
For the three and six months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/magnachip-reports-results-for-second-quarter-2022-and-reaffirms-previously-announced-stock-buyback-program-301601362.html
SOURCE