Magnachip Reports Results for Third Quarter 2022
- Revenue of
$71.2 million was within our guidance range. The year-over-year and sequential decline were primarily driven by the supply shortages of OLED wafers in the 2nd half of this year that impacted design-in projects from our large panel customer inKorea . - Gross profit margin was 24.2%, below the low end of our guidance range as we recorded a
$3.3 million charge to scrap 12-inch wafers as a result of slowing demand caused by elevated smartphone inventories inChina . - GAAP diluted loss per share was
$0.38 . - Non-GAAP diluted earnings per share was
$0.02 .
Commenting on the results for the third quarter of 2022, YJ Kim, Magnachip's chief executive officer stated, "Our Q3 revenue of
YJ Kim continued, "While the global economic situation remains challenging, our balance sheet is strong, and we are focused on executing a recovery of our Display business. During the quarter, we successfully released our new OLED DDIC sample to our new panel customer and we expect to begin mass production in 2023. In addition, due to the global economic slowdown, we are seeing more wafer capacity availability and we are in discussion with multiple foundries to secure capacity and believe that our 2023 wafer supply will be more than two times higher than 2022. As such, we expect to see a significant recovery of Display business in 2023."
Q3 2022 Financial Highlights
In thousands of |
||||||||||||||||||||||||||||
GAAP |
||||||||||||||||||||||||||||
Q3 2022 |
Q2 2022 |
Q/Q change |
Q3 2021 |
Y/Y change |
||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Standard Products Business |
||||||||||||||||||||||||||||
Display Solutions |
6,355 |
28,336 |
down |
77.6 % |
58,528 |
down |
89.1 |
% |
||||||||||||||||||||
Power Solutions |
56,416 |
62,952 |
down |
10.4 % |
58,887 |
down |
4.2 |
% |
||||||||||||||||||||
Transitional Fab 3 foundry services(1) |
8,428 |
10,088 |
down |
16.5 % |
9,585 |
down |
12.1 |
% |
||||||||||||||||||||
Gross Profit Margin |
24.2 |
% |
28.6 |
% |
down |
4.4 |
%pts |
36.7 |
% |
down |
12.5 |
%pts |
||||||||||||||||
Operating Income (Loss) |
(10,008) |
2,002 |
down |
n/a |
20,001 |
down |
n/a |
|||||||||||||||||||||
Net Income (Loss) |
(17,195) |
(3,340) |
down |
n/a |
10,768 |
down |
n/a |
|||||||||||||||||||||
Basic Earnings (Loss) per Common Share |
(0.38) |
(0.07) |
down |
n/a |
0.23 |
down |
n/a |
|||||||||||||||||||||
Diluted Earnings (Loss) per Common Share |
(0.38) |
(0.07) |
down |
n/a |
0.23 |
down |
n/a |
|||||||||||||||||||||
In thousands of |
||||||||||||||||||||||||||||
Non-GAAP(2) |
||||||||||||||||||||||||||||
Q3 2022 |
Q2 2022 |
Q/Q change |
Q3 2021 |
Y/Y change |
||||||||||||||||||||||||
Adjusted Operating Income (Loss) |
(6,646) |
4,787 |
down |
n/a |
22,691 |
down |
n/a |
|||||||||||||||||||||
Adjusted EBITDA |
(2,995) |
8,525 |
down |
n/a |
26,361 |
down |
n/a |
|||||||||||||||||||||
Adjusted Net Income |
1,097 |
10,567 |
down |
89.6 % |
20,073 |
down |
94.5 % |
|||||||||||||||||||||
Adjusted Earnings per Common Share—Diluted |
0.02 |
0.23 |
down |
91.3 % |
0.42 |
down |
95.2 % |
___________ |
|
(1) |
Following the consummation of the sale of the |
(2) |
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income (loss) or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |
Q4 2022 Financial Guidance
The Company's near-term outlook is being challenged by previous OLED wafer allocation constraints that impacted 2nd half design-in projects, elevated smartphone channel inventories, a pushout of the initial mass production ramp of our new OLED customer and weakening demand in consumer end markets on growing recession fears and cost increases, including labor, due to inflationary pressures. In addition, we estimate our Q4 revenue will be further negatively impacted by approximately
- Revenue to be in the range of
$57 million to$62 million , including about$7 million of Transitional Fab 3 Foundry Services. - Gross profit margin to be in the range of 26 % to 28%.
Q3 2022 Earnings Conference Call
Magnachip will host a corresponding conference call at
Online registration: https://register.vevent.com/register/BIccd8bcc64c4a4092bc5e11273a22e8f2
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including fourth quarter 2022 revenue and gross profit margin expectations, and the impact of market conditions associated with inflation and rising interest rates, the COVID-19 pandemic or the emergence of various variants of the virus, geopolitical conflict between
About
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
CONTACT:
Tel. (860) 214-0809
Yujia@blueshirtgroup.com
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(In thousands of |
|||||
(Unaudited) |
|||||
Three Months Ended |
Nine Months Ended |
||||
September 30, |
|
September 30, |
September 30, |
September 30, |
|
Revenues: |
|||||
Net sales – standard products business |
$ 62,771 |
$ 91,288 |
$ 117,415 |
$ 248,069 |
$ 333,589 |
Net sales – transitional Fab 3 foundry services |
8,428 |
10,088 |
9,585 |
28,599 |
30,306 |
Total revenues |
71,199 |
101,376 |
127,000 |
276,668 |
363,895 |
Cost of sales: |
|||||
Cost of sales – standard products business |
45,497 |
63,620 |
71,641 |
165,197 |
221,297 |
Cost of sales – transitional Fab 3 foundry services |
8,477 |
8,811 |
8,772 |
26,305 |
27,659 |
Total cost of sales |
53,974 |
72,431 |
80,413 |
191,502 |
248,956 |
Gross profit |
17,225 |
28,945 |
46,587 |
85,166 |
114,939 |
Gross profit as a percentage of standard products business net sales |
27.5 % |
30.3 % |
39.0 % |
33.4 % |
33.7 % |
Gross profit as a percentage of total revenues |
24.2 % |
28.6 % |
36.7 % |
30.8 % |
31.6 % |
Operating expenses: |
|||||
Selling, general and administrative expenses |
11,411 |
12,736 |
12,550 |
38,310 |
39,185 |
Research and development expenses |
13,321 |
13,410 |
12,270 |
38,685 |
39,015 |
Merger-related costs |
— |
— |
1,552 |
— |
13,842 |
Other charges, net |
2,501 |
797 |
214 |
3,298 |
3,360 |
Total operating expenses |
27,233 |
26,943 |
26,586 |
80,293 |
95,402 |
Operating income (loss) |
(10,008) |
2,002 |
20,001 |
4,873 |
19,537 |
Interest expense |
(278) |
(499 ) |
(113) |
(888) |
(1,239) |
Foreign currency loss, net |
(12,809) |
(7,012 ) |
(7,579) |
(20,511) |
(12,000 ) |
Other income, net |
1,958 |
1,272 |
1,608 |
4,163 |
2,839 |
Income (loss) before income tax expense |
(21,137) |
(4,237 ) |
13,917 |
(12,363) |
9,137 |
Income tax expense (benefit) |
(3,942) |
(897 ) |
3,149 |
(1,356) |
6,040 |
Net income (loss) |
$ (17,195) |
$ (3,340 ) |
$ 10,768 |
$ (11,007) |
$ 3,097 |
Basic earnings (loss) per common share— |
$ (0.38) |
$ (0.07 ) |
$ 0.23 |
$ (0.24) |
$ 0.07 |
Diluted earnings (loss) per common share— |
$ (0.38) |
$ (0.07 ) |
$ 0.23 |
$ (0.24) |
$ 0.07 |
Weighted average number of shares— |
|||||
Basic |
44,865,266 |
44,897,278 |
46,449,234 |
45,119,214 |
44,377,250 |
Diluted |
44,865,266 |
44,897,278 |
47,808,457 |
45,119,214 |
45,811,792 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||
CONSOLIDATED BALANCE SHEETS |
||
(In thousands of |
||
(Unaudited) |
||
September 30, |
|
|
(In thousands of U.S. dollars, except share data) |
||
Assets |
||
Current assets |
||
Cash and cash equivalents |
$ 250,831 |
$ 279,547 |
Accounts receivable, net |
36,759 |
50,954 |
Inventories, net |
37,298 |
39,370 |
Other receivables |
8,248 |
25,895 |
Prepaid expenses |
10,322 |
7,675 |
Hedge collateral |
15,370 |
3,060 |
Other current assets |
20,208 |
2,619 |
Total current assets |
379,036 |
409,120 |
Property, plant and equipment, net |
94,411 |
107,882 |
Operating lease right-of-use assets |
4,928 |
4,275 |
Intangible assets, net |
1,770 |
2,377 |
Long-term prepaid expenses |
11,382 |
8,243 |
Deferred income taxes |
34,299 |
41,095 |
Other non-current assets |
10,382 |
10,662 |
Total assets |
$ 536,208 |
$ 583,654 |
Liabilities and Stockholders' Equity |
||
Current liabilities |
||
Accounts payable |
$ 26,545 |
$ 37,593 |
Other accounts payable |
14,809 |
6,289 |
Accrued expenses |
15,800 |
20,071 |
Accrued income taxes |
— |
11,823 |
Operating lease liabilities |
1,324 |
2,323 |
Other current liabilities |
15,881 |
7,382 |
Total current liabilities |
74,359 |
85,481 |
Accrued severance benefits, net |
28,036 |
33,064 |
Non-current operating lease liabilities |
3,811 |
1,952 |
Other non-current liabilities |
16,787 |
10,395 |
Total liabilities |
122,993 |
130,892 |
Commitments and contingencies |
||
Stockholders' equity |
||
Common stock, |
562 |
559 |
Additional paid-in capital |
264,510 |
241,197 |
Retained earnings |
332,535 |
343,542 |
|
(152,161) |
(130,306 ) |
Accumulated other comprehensive loss |
(32,231) |
(2,230 ) |
Total stockholders' equity |
413,215 |
452,762 |
Total liabilities and stockholders' equity |
$ 536,208 |
$ 583,654 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||
(In thousands of |
||||||||||||||
(Unaudited) |
||||||||||||||
Three Months |
Nine Months |
|||||||||||||
September 30, |
September 30, |
September 30, |
||||||||||||
Cash flows from operating activities |
||||||||||||||
Net income (loss) |
$ (17,195) |
$ (11,007) |
$ 3,097 |
|||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
||||||||||||||
Depreciation and amortization |
3,623 |
11,225 |
10,576 |
|||||||||||
Provision for severance benefits |
1,923 |
5,163 |
5,514 |
|||||||||||
Amortization of debt issuance costs and original issue discount |
— |
— |
261 |
|||||||||||
Loss on foreign currency, net |
37,152 |
66,335 |
32,607 |
|||||||||||
Provision for inventory reserves |
2,448 |
7,730 |
1,484 |
|||||||||||
Stock-based compensation |
861 |
4,487 |
6,056 |
|||||||||||
Other, net |
(81) |
631 |
442 |
|||||||||||
Changes in operating assets and liabilities |
||||||||||||||
Accounts receivable, net |
20,182 |
7,805 |
6,696 |
|||||||||||
Inventories |
(7,722) |
(13,208) |
(4,561) |
|||||||||||
Other receivables |
5,475 |
17,115 |
(5,287) |
|||||||||||
Other current assets |
(12,028) |
(14,117) |
7,933 |
|||||||||||
Accounts payable |
(17,221) |
(14,792) |
(16,192) |
|||||||||||
Other accounts payable |
(354) |
(6,215) |
(3,729) |
|||||||||||
Accrued expenses |
8,575 |
5,866 |
(1,641 ) |
|||||||||||
Accrued income taxes |
30 |
(11,483) |
(8,308) |
|||||||||||
Other current liabilities |
570 |
(1,583) |
555 |
|||||||||||
Other non-current liabilities |
(47) |
523 |
(666 ) |
|||||||||||
Payment of severance benefits |
(1,247) |
(4,181) |
(4,772) |
|||||||||||
Other, net |
335 |
(50) |
(49 ) |
|||||||||||
Net cash provided by operating activities |
25,279 |
50,244 |
30,016 |
|||||||||||
Cash flows from investing activities |
||||||||||||||
Proceeds from settlement of hedge collateral |
— |
2,805 |
3,995 |
|||||||||||
Payment of hedge collateral |
(8,438) |
(15,282) |
(2,744 ) |
|||||||||||
Purchase of property, plant and equipment |
(10,301) |
(11,812) |
(13,368) |
|||||||||||
Payment for intellectual property registration |
(148) |
(301) |
(455) |
|||||||||||
Collection of guarantee deposits |
— |
— |
3,192 |
|||||||||||
Payment of guarantee deposits |
(1,026) |
(2,075) |
(4,960 ) |
|||||||||||
Other, net |
778 |
792 |
(103) |
|||||||||||
Net cash used in investing activities |
(19,135) |
(25,873) |
(14,443 ) |
|||||||||||
Cash flows from financing activities |
||||||||||||||
Proceeds from exercise of stock options |
— |
1,786 |
3,920 |
|||||||||||
Acquisition of treasury stock |
(3,239) |
(5,065) |
(1,653 ) |
|||||||||||
Repayment of financing related to water treatment facility arrangement |
(120) |
(381) |
(427 ) |
|||||||||||
Repayment of principal portion of finance lease liabilities |
(18) |
(50) |
(49) |
|||||||||||
Net cash provided by (used in) financing activities |
(3,377) |
(3,710) |
1,791 |
|||||||||||
Effect of exchange rates on cash and cash equivalents |
(25,733) |
(49,377) |
(21,003) |
|||||||||||
Net decrease in cash and cash equivalents |
(22,966) |
(28,716) |
(3,639 ) |
|||||||||||
Cash and cash equivalents |
||||||||||||||
Beginning of the period |
273,797 |
279,547 |
279,940 |
|||||||||||
End of the period |
$ 250,831 |
$ 250,831 |
$ 276,301 |
|||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS) |
||||||||||||||||||||||||||
(In thousands of |
||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
September 30, |
|
September 30, |
September 30, |
September 30, |
||||||||||||||||||||||
Operating income (loss) |
$ |
(10,008) |
$ |
2,002 |
$ |
20,001 |
$ |
4,873 |
$ |
19,537 |
||||||||||||||||
Adjustments: |
||||||||||||||||||||||||||
Equity-based compensation expense |
861 |
1,988 |
2,005 |
4,487 |
6,056 |
|||||||||||||||||||||
Inventory reserve related to Huawei |
— |
— |
(1,081) |
— |
(1,081) |
|||||||||||||||||||||
Merger-related costs |
— |
— |
1,552 |
— |
13,842 |
|||||||||||||||||||||
Other charges, net |
2,501 |
797 |
214 |
3,298 |
3,360 |
|||||||||||||||||||||
Adjusted Operating Income (Loss) |
$ |
(6,646) |
$ |
4,787 |
$ |
22,691 |
$ |
12,658 |
$ |
41,714 |
||||||||||||||||
We present Adjusted Operating Income (Loss) as a supplemental measure of our performance. We define Adjusted Operating Income (Loss) for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense (ii) Inventory reserve related to Huawei (iii) Merger-related costs and (iv) Other charges, net. For the three and nine months ended
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME |
|||||||||||||||||||
(In thousands of |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September30, |
|||||||||||||||
Net income (loss) |
$ (17,195 ) |
$ (3,340 ) |
$ 10,768 |
$ (11,007) |
$ 3,097 |
||||||||||||||
Adjustments: |
|||||||||||||||||||
Interest income, net |
(1,506 ) |
(562 ) |
(439) |
(2,672 ) |
(512) |
||||||||||||||
Income tax expense (benefit) |
(3,942) |
(897 ) |
3,149 |
(1,356) |
6,040 |
||||||||||||||
Depreciation and amortization |
3,623 |
3,711 |
3,578 |
11,225 |
10,576 |
||||||||||||||
EBITDA |
(19,020 ) |
(1,088 ) |
17,056 |
(3,810) |
19,201 |
||||||||||||||
Equity-based compensation expense |
861 |
1,988 |
2,005 |
4,487 |
6,056 |
||||||||||||||
Foreign currency loss, net |
12,809 |
7,012 |
7,579 |
20,511 |
12,000 |
||||||||||||||
Derivative valuation gain, net |
(146) |
(184 ) |
(237) |
(201) |
(94) |
||||||||||||||
Inventory reserve related to Huawei |
— |
— |
(1,081) |
— |
(1,081) |
||||||||||||||
Merger-related costs |
— |
— |
1,552 |
— |
13,842 |
||||||||||||||
Other charges, net |
2,501 |
797 |
(513) |
3,298 |
2,633 |
||||||||||||||
Adjusted EBITDA |
$ (2,995) |
$ 8,525 |
$ 26,361 |
$ 24,285 |
$ 52,557 |
||||||||||||||
Net income (loss) |
$ (17,195) |
$ (3,340 ) |
$ 10,768 |
$ (11,007) |
$ 3,097 |
||||||||||||||
Adjustments: |
|||||||||||||||||||
Equity-based compensation expense |
861 |
1,988 |
2,005 |
4,487 |
6,056 |
||||||||||||||
Foreign currency loss, net |
12,809 |
7,012 |
7,579 |
20,511 |
12,000 |
||||||||||||||
Derivative valuation gain, net |
(146 ) |
(184 ) |
(237) |
(201 ) |
(94) |
||||||||||||||
Inventory reserve related to Huawei |
— |
— |
(1,081) |
— |
(1,081) |
||||||||||||||
Merger-related costs |
— |
— |
1,552 |
— |
13,842 |
||||||||||||||
Other charges, net |
2,501 |
797 |
(513) |
3,298 |
2,633 |
||||||||||||||
Income tax effect on non-GAAP adjustments |
2,267 |
4,294 |
— |
7,512 |
— |
||||||||||||||
Adjusted Net Income |
$ 1,097 |
$ 10,567 |
$ 20,073 |
$ 24,600 |
$ 36,453 |
||||||||||||||
Adjusted Net Income per common share— |
|||||||||||||||||||
- Basic |
$ 0.02 |
$ 0.24 |
$ 0.43 |
$ 0.55 |
$ 0.54 |
||||||||||||||
- Diluted |
$ 0.02 |
$ 0.23 |
$ 0.42 |
$ 0.53 |
$ 0.53 |
||||||||||||||
Weighted average number of shares – basic |
44,865,266 |
44,897,278 |
46,449,234 |
45,119,214 |
44,377,250 |
||||||||||||||
Weighted average number of shares – diluted |
45,747,255 |
45,937,515 |
47,808,457 |
46,134,231 |
47,718,578 |
||||||||||||||
We present Adjusted EBITDA and Adjusted Net Income as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation gain, net, (iv) Inventory reserve related to Huawei, (v) Merger-related costs and (vi) Other charges, net. EBITDA for the periods indicated is defined as net income (loss) before interest income, net, income tax expense (benefit) and depreciation and amortization.
We prepare Adjusted Net Income by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation gain, net, (iv) Inventory reserve related to Huawei, (v) Merger-related costs, (vi) Other charges, net and (vii) Income tax effect on non-GAAP adjustments.
For the three and nine months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/magnachip-reports-results-for-third-quarter-2022-301665747.html
SOURCE