Magnachip Reports Results for First Quarter 2023
- Revenue of
$57.0 million was within our guidance range. YoY, our revenue decreased 45.2% primarily due to continued effects of last year's 28nm wafer supply shortage that impacted second half 2022 design-wins and the ongoing inventory correction driven by weak consumer demand. - Gross profit margin was 21.2%, at the low end of our guidance range. The sequential decrease was primarily due to lower utilization rate of our internal fabrication facility in response to the industry-wide slowdown and higher fab costs.
- GAAP diluted loss per share was
$0.49 . - Non-GAAP diluted loss per share was
$0.24 .
YJ Kim, Magnachip's chief executive officer commented, "Our Q1 results continued to be affected by last year's OLED wafer shortages that impacted second half design-wins and the ongoing smartphone inventory correction in our Display business and weak consumer demand in our Power business. Despite the challenging environment, we remained focused on execution during the quarter. In our Display business, we successfully delivered our second OLED DDIC project sample ahead of schedule to a large non-Korean panel customer and remain on track for second half smartphone launches. We also completed the tape-out for a high-end smartphone project with a large Korean panel customer, with mass production on schedule near the end of this year. In our Power business, we continued our record pace of design-in and -win activities, driven by momentum in industrial, automotive and computing applications. Looking ahead, the macro environment remains uncertain. However, we believe we are bumping along the bottom for the Display business and we have hit the bottom in Q1 for our Power business."
YJ Kim continued, "Overall, we expect our financial results to remain soft in the near term, but we believe both Display and Power are poised for a recovery in the second half of this year based on our current customer feedback."
Q1 2023 Financial Highlights |
||||||||||||||||||||||||||||||||||||||||||
In thousands of |
||||||||||||||||||||||||||||||||||||||||||
GAAP |
||||||||||||||||||||||||||||||||||||||||||
Q1 2023 |
Q4 2022 |
Q/Q change |
Q1 2022 |
Y/Y change |
||||||||||||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||||||||||
Standard Products Business |
||||||||||||||||||||||||||||||||||||||||||
Display Solutions |
10,841 |
7,556 |
up |
43.5 |
% |
29,185 |
down |
62.9 |
% |
|||||||||||||||||||||||||||||||||
Power Solutions |
40,673 |
46,271 |
down |
12.1 |
% |
64,825 |
down |
37.3 |
% |
|||||||||||||||||||||||||||||||||
Transitional Fab 3 foundry services(1) |
5,491 |
7,163 |
down |
23.3 |
% |
10,083 |
down |
45.5 |
% |
|||||||||||||||||||||||||||||||||
Gross Profit Margin |
21.2 |
% |
26.4 |
% |
down |
5.2 |
%pts |
37.5 |
% |
down |
16.3 |
%pts |
||||||||||||||||||||||||||||||
Operating Income (Loss) |
(21,818 |
(10,117) |
down |
n/a |
12,879 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Net Income (Loss) |
(21,470 |
2,971 |
down |
n/a |
9,528 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Basic Earnings (Loss) per Common Share |
(0.49 |
0.07 |
down |
n/a |
0.21 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Diluted Earnings (Loss) per Common Share |
(0.49 |
0.07 |
down |
n/a |
0.20 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
In thousands of |
||||||||||||||||||||||||||||||||||||||||||
Non-GAAP(2) |
||||||||||||||||||||||||||||||||||||||||||
Q1 2023 |
Q4 2022 |
Q/Q change |
Q1 2022 |
Y/Y change |
||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) |
(12,249 |
(8,567) |
down |
n/a |
14,517 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Adjusted EBITDA |
(7,873 |
(4,768) |
down |
n/a |
18,755 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Adjusted Net Income (Loss) |
(10,367 |
(15,848) |
up |
n/a |
12,936 |
down |
n/a |
|||||||||||||||||||||||||||||||||||
Adjusted Earnings (Loss) per Common Share—Diluted |
(0.24 |
(0.36) |
up |
n/a |
0.28 |
down |
n/a |
__________________ |
|
(1) |
Following the consummation of the sale of the |
(2) |
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends |
Financial Guidance
While actual results may vary, Magnachip currently expects the following for Q2 2023:
- Revenue to be in the range of
$58 million to$63 million , including about$8 millions of Transitional Fab 3 Foundry Services. - Gross profit margin to be in the range of 21% to 23%.
Based on our current projections, and assuming a steady state global economy, we are cautiously optimistic that our key financial metrics have the potential to show sequential improvement in both the third and fourth quarters of 2023.
Q1 2023 Earnings Conference Call
Magnachip will host a corresponding conference call at
Online registration: https://register.vevent.com/register/BI51f45e599c544fe9bad00a197e100fca
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including second quarter 2023, third quarter 2023 and full year 2023 revenue and gross profit margin expectations, and the impact of market conditions associated with inflation and higher interest rates, remaining effects from the COVID-19 pandemic, geopolitical conflict between
About
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communications, IoT, consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,100 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
CONTACT:
Tel. (860) 214-0809
Yujia@blueshirtgroup.com
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands of (Unaudited) |
|||||||||||||
Three Months Ended |
|||||||||||||
March 31, |
|
March 31, |
|||||||||||
2023 |
2022 |
2022 |
|||||||||||
Revenues: |
|||||||||||||
Net sales – standard products business |
$ |
51,514 |
$ |
53,827 |
$ |
94,010 |
|||||||
Net sales – transitional Fab 3 foundry services |
5,491 |
7,163 |
10,083 |
||||||||||
Total revenues |
57,005 |
60,990 |
104,093 |
||||||||||
Cost of sales: |
|||||||||||||
Cost of sales – standard products business |
37,312 |
37,150 |
56,080 |
||||||||||
Cost of sales – transitional Fab 3 foundry services |
7,599 |
7,742 |
9,017 |
||||||||||
Total cost of sales |
44,911 |
44,892 |
65,097 |
||||||||||
Gross profit |
12,094 |
16,098 |
38,996 |
||||||||||
Gross profit as a percentage of standard products business net sales |
27.6 |
% |
31.0 |
% |
40.3 |
% |
|||||||
Gross profit as a percentage of total revenues |
21.2 |
% |
26.4 |
% |
37.5 |
% |
|||||||
Operating expenses: |
|||||||||||||
Selling, general and administrative expenses |
12,165 |
12,562 |
14,163 |
||||||||||
Research and development expenses |
13,298 |
13,653 |
11,954 |
||||||||||
Early termination charges |
8,449 |
— |
— |
||||||||||
Total operating expenses |
33,912 |
26,215 |
26,117 |
||||||||||
Operating income (loss) |
(21,818) |
(10,117) |
12,879 |
||||||||||
Interest income |
2,842) |
2,420 |
715) |
||||||||||
Interest expense |
(256) |
(269) |
(111) |
||||||||||
Foreign currency gain (loss), net |
(3,430) |
17,492 |
(690) |
||||||||||
Other income (expense), net |
(35) |
(42) |
218 |
||||||||||
Income (loss) before income tax expense |
(22,697) |
9,484 |
13,011 |
||||||||||
Income tax expense (benefit) |
(1,227) |
6,513 |
3,483 |
||||||||||
Net income (loss) |
$ |
(21,470) |
$ |
2,971 |
$ |
9,528 |
|||||||
Basic earnings (loss) per common share— |
$ |
(0.49) |
$ |
0.07 |
$ |
0.21 |
|||||||
Diluted earnings (loss) per common share— |
$ |
(0.49) |
$ |
0.07 |
$ |
0.20 |
|||||||
Weighted average number of shares— |
|||||||||||||
Basic |
43,390,832 |
44,054,275 |
45,603,208 |
||||||||||
Diluted |
43,390,832 |
44,731,683 |
46,693,294 |
||||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands of (Unaudited) |
||||||
2023 |
2022 |
|||||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ 212,085 |
$ 225,477 |
||||
Accounts receivable, net |
32,143 |
35,380 |
||||
Inventories, net |
36,360 |
39,883 |
||||
Other receivables |
5,342 |
7,847 |
||||
Prepaid expenses |
11,238 |
10,560 |
||||
Hedge collateral |
2,820 |
2,940 |
||||
Other current assets |
14,927 |
15,766 |
||||
Total current assets |
314,915 |
337,853 |
||||
Property, plant and equipment, net |
104,568 |
110,747 |
||||
Operating lease right-of-use assets |
5,413 |
5,265 |
||||
Intangible assets, net |
1,784 |
1,930 |
||||
Long-term prepaid expenses |
9,101 |
10,939 |
||||
Deferred income taxes |
37,380 |
38,324 |
||||
Other non-current assets |
14,683 |
11,587 |
||||
Total assets |
$ 487,844 |
$ 516,645 |
||||
Liabilities and Stockholders' Equity |
||||||
Current liabilities |
||||||
Accounts payable |
$ 19,921 |
$ 17,998 |
||||
Other accounts payable |
9,216 |
9,702 |
||||
Accrued expenses |
17,125 |
9,688 |
||||
Accrued income taxes |
146 |
3,154 |
||||
Operating lease liabilities |
1,622 |
1,397 |
||||
Other current liabilities |
5,261 |
5,306 |
||||
Total current liabilities |
53,291 |
47,245 |
||||
Accrued severance benefits, net |
23,608 |
23,121 |
||||
Non-current operating lease liabilities |
3,996 |
4,091 |
||||
Other non-current liabilities |
13,596 |
14,035 |
||||
Total liabilities |
94,491 |
88,492 |
||||
Commitments and contingencies |
||||||
Stockholders' equity |
||||||
Common stock, |
564 |
564 |
||||
Additional paid-in capital |
267,187 |
266,058 |
||||
Retained earnings |
314,036 |
335,506 |
||||
|
(173,441) |
(161,422) |
||||
Accumulated other comprehensive loss |
(14,993) |
(12,553) |
||||
Total stockholders' equity |
393,353 |
428,153 |
||||
Total liabilities and stockholders' equity |
$ 487,844 |
$ 516,645 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of (Unaudited) |
|||
Three Months Ended |
|||
|
|
||
Cash flows from operating activities |
|||
Net income (loss) |
$ (21,470) |
$ 9,528 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|||
Depreciation and amortization |
4,357 |
3,891 |
|
Provision for severance benefits |
2,330 |
1,670 |
|
Loss on foreign currency, net |
9,082 |
6,380 |
|
Provision for inventory reserves |
1,138 |
145 |
|
Stock-based compensation |
1,120 |
1,638 |
|
Other, net |
237 |
161 |
|
Changes in operating assets and liabilities |
|||
Accounts receivable, net |
2,973 |
(1,213 ) |
|
Inventories |
1,062 |
1,456 |
|
Other receivables |
2,376 |
667 |
|
Other current assets |
1,456 |
(6,829 ) |
|
Accounts payable |
1,904 |
538 |
|
Other accounts payable |
(1,424 ) |
(702 ) |
|
Accrued expenses |
7,600 |
187 |
|
Accrued income taxes |
(2,923 ) |
(2,346 ) |
|
Other current liabilities |
(596 ) |
(711 ) |
|
Other non-current liabilities |
(169 ) |
(73 ) |
|
Payment of severance benefits |
(871 ) |
(1,389 ) |
|
Other, net |
(306 ) |
(178) |
|
Net cash provided by operating activities |
7,876 |
12,820 |
|
Cash flows from investing activities |
|||
Proceeds from settlement of hedge collateral |
1,155 |
1,829 |
|
Payment of hedge collateral |
(1,093 ) |
(2,891 ) |
|
Purchase of property, plant and equipment |
(135 ) |
(944 ) |
|
Payment for intellectual property registration |
(74 ) |
(59 ) |
|
Payment of guarantee deposits |
(3,482 ) |
(79 ) |
|
Other, net |
19 |
2 |
|
Net cash used in investing activities |
(3,610 ) |
(2,142 ) |
|
Cash flows from financing activities |
|||
Proceeds from exercise of stock options |
9 |
1,781 |
|
Acquisition of treasury stock |
(12,264 ) |
(830 ) |
|
Repayment of financing related to water treatment facility arrangement |
(126 ) |
(134 ) |
|
Repayment of principal portion of finance lease liabilities |
(24 ) |
(16 ) |
|
Net cash provided by (used in) financing activities |
(12,405 ) |
801 |
|
Effect of exchange rates on cash and cash equivalents |
(5,253 ) |
(6,105 ) |
|
Net increase (decrease) in cash and cash equivalents |
(13,392 ) |
5,374 |
|
Cash and cash equivalents |
|||
Beginning of the period |
225,477 |
279,547 |
|
End of the period |
$ 212,085 |
$ 284,921 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS) (In thousands of (Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
|
|
|
||||||||||
2023 |
2022 |
2022 |
||||||||||
Operating income (loss) |
$ |
(21,818) |
$ |
(10,117) |
$ |
12,879 |
||||||
Adjustments: |
||||||||||||
Equity-based compensation expense |
1,120 |
1,550 |
1,638 |
|||||||||
Early termination charges |
8,449 |
— |
— |
|||||||||
Adjusted Operating Income (Loss) |
$ |
(12,249) |
$ |
(8,567) |
$ |
14,517 |
We present Adjusted Operating Income (Loss) as a supplemental measure of our performance. We define Adjusted Operating Income (Loss) for the periods indicated as operating income (loss) adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination charges.
For the three months ended
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS) (In thousands of (Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
|
|
|
||||||||||
2023 |
2022 |
2022 |
||||||||||
Net income (loss) |
$ |
(21,470) |
$ |
2,971 |
$ |
9,528 |
||||||
Adjustments: |
||||||||||||
Interest income |
(2,842) |
(2,420) |
(715) |
|||||||||
Interest expense |
256 |
269 |
111 |
|||||||||
Income tax expense (benefit) |
(1,227) |
6,513 |
3,483 |
|||||||||
Depreciation and amortization |
4,357 |
3,775 |
3,891 |
|||||||||
EBITDA |
(20,926) |
11,108 |
16,298 |
|||||||||
Equity-based compensation expense |
1,120 |
1,550 |
1,638 |
|||||||||
Foreign currency loss (gain), net |
3,430 |
(17,492) |
690 |
|||||||||
Derivative valuation loss, net |
54 |
66 |
129 |
|||||||||
Early termination charges |
8,449 |
— |
— |
|||||||||
Adjusted EBITDA |
$ |
(7,873) |
$ |
(4,768) |
$ |
18,755 |
||||||
Net income (loss) |
$ |
(21,470) |
$ |
2,971 |
$ |
9,528 |
||||||
Adjustments: |
||||||||||||
Equity-based compensation expense |
1,120 |
1,550 |
1,638 |
|||||||||
Foreign currency loss (gain), net |
3,430 |
(17,492) |
690 |
|||||||||
Derivative valuation loss, net |
54 |
66 |
129 |
|||||||||
Early termination charges |
8,449 |
— |
— |
|||||||||
Income tax effect on non-GAAP adjustments |
(1,950) |
(2,943) |
951 |
|||||||||
Adjusted Net Income (Loss) |
$ |
(10,367) |
$ |
(15,848) |
$ |
12,936 |
||||||
Adjusted Net Income (Loss) per common share— |
||||||||||||
- Basic |
$ |
(0.24) |
$ |
(0.36) |
$ |
0.28 |
||||||
- Diluted |
$ |
(0.24) |
$ |
(0.36) |
$ |
0.28 |
||||||
Weighted average number of shares – basic |
43,390,832 |
44,054,275 |
45,603,208 |
|||||||||
Weighted average number of shares – diluted |
43,390,832 |
44,054,275 |
46,693,294 |
We present Adjusted EBITDA and Adjusted Net Income (Loss) as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss, net and (iv) Early termination charges. EBITDA for the periods indicated is defined as net income (loss) before interest income, interest expense, income tax expense (benefit) and depreciation and amortization.
We prepare Adjusted Net Income (Loss) by adjusting net income (loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income (Loss) is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income (Loss) for the periods as net income (loss), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss, net, (iv) Early termination charges and (v) Income tax effect on non-GAAP adjustments.
For the three months ended
View original content to download multimedia:https://www.prnewswire.com/news-releases/magnachip-reports-results-for-first-quarter-2023-301815000.html
SOURCE