MagnaChip Reports Fourth Quarter and Full Year 2011 Financial Results

Feb 01, 2012
- Power Solutions Full Year 2011 Revenue Grew 61.6% Year-over-Year
- AMOLED Display Full Year 2011 Revenue Grew 700% Year-over-Year
- Smartphone and Tablet PC 2011 Design Wins Tripled Year-over-Year
- Signed a Definitive Agreement to Acquire Dawin Electronics, a Provider of High-Power Semiconductor Modules

SEOUL, South Korea and CUPERTINO, Calif., Feb. 1, 2012 /PRNewswire/ -- MagnaChip Semiconductor Corporation ("MagnaChip") (NYSE: MX), a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products, today announced financial results for the quarter and year ended December 31, 2011.

Revenue for the fourth quarter of 2011 was $180.8 million, a 9.8% decrease compared to $200.4 million for the third quarter of 2011, and a 3.2% decrease compared to $186.8 million for the fourth quarter of 2010. For the full year 2011, revenue was $772.8 million compared to $770.4 million for 2010, a 0.3% increase.

Gross profit was $51.5 million or 28.5%, as a percent of revenue, for the fourth quarter of 2011. This compares to gross profit of $60.1 million or 30.0% for the third quarter of 2011 and $60.4 million or 32.3% for the fourth quarter of 2010. For the full year 2011, gross profit was $234.3 million or 30.3% compared to $243.6 million or 31.6% for 2010.

"I am very pleased that for the fourth consecutive quarter we again met our quarterly revenue guidance in what has been a challenging year for the semiconductor industry.  Our successful track record is a result of outstanding relationships with major blue chip customers and a growing list of design-wins targeted at high-growth, high-margin applications," said Sang Park, MagnaChip's Chairman and Chief Executive Officer.  "Smartphones, tablet PCs, AMOLED displays and Ultrabooks are some examples of growth drivers for MagnaChip in 2012 as well as our rapidly expanding customer base and new product introductions for the power solutions segment. In addition, our recent announcement of the Dawin Electronics Co. Ltd. acquisition strengthens our competitive position in the fast growing IGBT power module business. Looking ahead, we believe there are indications that the first quarter of 2012 could be the bottom of our revenue downturn based on the strength of orders for new products coming from our smartphone and tablet PC customers. Our goal is to grow the business, deliver solid financial performance and to enhance shareholder value in the years to come."

Net income, on a GAAP basis, for the fourth quarter of 2011 totaled $23.7 million or $0.61 per diluted share. This compares to net loss of $56.0 million or $1.43 per diluted share for the third quarter of 2011 and a net income of $12.3 million or $0.31 per diluted share for the fourth quarter of 2010. For the full year 2011, net income was $21.8 million or $0.55 per diluted share compared to $74.1 million or $1.89 per diluted share for 2010. Net income for 2011 was impacted primarily by a foreign currency loss of $11.6 million compared to a foreign currency gain of $14.7 million for 2010, as well as a special expense for IPO incentive payments of $12.1 million made in 2011. The net foreign currency exposure was primarily related to non-cash translation gains or losses for intercompany balances that were denominated in U.S. dollars.

Adjusted net income, a non-GAAP measurement, for the fourth quarter of 2011 totaled $10.0 million or $0.26 per diluted share compared to $18.2 million or $0.46 per diluted share for the third quarter of 2011 and $17.4 million or $0.44 per diluted share for the fourth quarter of 2010. For the full year 2011, adjusted net income was $66.4 million or $1.67 per diluted share compared to $89.2 million or $2.28 per diluted share for 2010.

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a more meaningful understanding of the factors and trends affecting MagnaChip's business and operations. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP.

Combined cash balances (cash and cash equivalents plus restricted cash) totaled $168.9 million at the end of the fourth quarter of 2011, an increase of $0.2 million from the end of the prior quarter. Cash provided from operations totaled approximately $18.3 million for the fourth quarter of 2011.

Revenue by Segment


In thousands of US dollars

Three Months Ended

Year Ended


December 31,
2011

September 30,
2011

December 31,
2010

December 31,
2011

December 31,
2010

Semiconductor Manufacturing Services

$    67,973

$      81,571

$    97,261

$    338,268

$    405,197

Display Solutions

90,045

91,767

70,581

338,995

305,884

Power Solutions

22,039

26,358

18,398

92,547

57,273

Other

769

709

532

3,021

2,051

Total Revenue

$     180,826

$     200,405

$     186,772

$     772,831

$     770,405




Fourth Quarter and Recent Company Highlights

  • Signed a Definitive Agreement to Acquire Dawin Electronics Co. Ltd., a Provider of High-Power Semiconductor Modules.
  • Repurchased 1.53 Million Shares under MagnaChip's Stock Repurchase Program Announced October 11, 2011.
  • Announced the Supply of AMOLED Display Driver ICs for Microsoft Windows-Based Smartphones.
  • Expanded the LED Driver Product Portfolio to Notebook and Tablet PCs.
  • Launched Module Based Process Design Kits for Power and Display Driver Applications.

Non-GAAP Metrics

Adjusted EBITDA excludes charges related to depreciation and amortization, interest expense, net, income tax expense, restructuring and impairment charges, inventory step-up, stock-based compensation expense, foreign currency loss (gain), net, derivative valuation loss, net, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. Adjusted net income (loss) excludes charges related to restructuring and impairment, inventory step-up, stock-based compensation expense, amortization of intangible assets associated with continuing operations, foreign currency loss (gain), net, derivative valuation loss, net, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. A reconciliation of GAAP results to non-GAAP results is included following the financial statements.

About MagnaChip Semiconductor Corporation

Headquartered in South Korea, MagnaChip is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer applications. MagnaChip believes it has one of the broadest and deepest ranges of analog and mixed-signal semiconductor platforms in the industry, supported by its 30-year operating history, a large portfolio of registered and pending patents, and extensive engineering and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through, MagnaChip's website is not a part of, and is not incorporated into, this release.

Safe Harbor for Forward-Looking Statements

Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our ability to capitalize on improving market dynamics and future operating and financial performance including first quarter 2012 revenue. All forward-looking statements included in this release are based upon information available to MagnaChip Semiconductor as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip's filings with the SEC, including our Form 10-K filed on March 18, 2011 and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website.  MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

CONTACTS:


In the United States:

Robert Pursel

Director of Investor Relations

Tel. 408-625-1262

robert.pursel@magnachip.com


In Korea:

Chankeun Park

Senior Manager, Public Relations

Tel. +82-2-6903-3195

chankeun.park@magnachip.com












MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended


Year Ended




December 31,
2011



September 30,

2011



December 31,

2010



December 31,
2011


December 31,
2010


Net sales

$

180,826


$

200,405


$

186,772


$

772,831


$

770,405


Cost of sales


129,287



140,284



126,421



538,515



526,847


















Gross profit


51,539



60,121



60,351



234,316



243,558


Gross profit %


28.5%



30.0%



32.3%



30.3%



31.6%


















Selling, general and administrative expense


17,627



17,881



16,566



68,367



66,640


Research and development expense


18,652



19,003



19,331



76,767



83,524


Restructuring and impairment charges




1,621



958



4,096



2,003


Special expense for IPO incentive








12,146




















Operating income


15,260



21,616



23,496



72,940



91,391


















Other income (expense)
















Interest expense, net


(5,644)



(5,860)



(6,981)



(24,984)



(22,899)


Foreign currency gain (loss), net


16,832



(68,058)



(19)



(11,633)



14,724


Loss on early extinguishment of senior notes




(1,357)





(5,459)




Other


(862)



(558)



(16)



(1,052)



(706)




















10,326



(75,833)



(7,016)



(43,128)



(8,881)


















Income (loss) before income taxes


25,586



(54,217)



16,480



29,812



82,510


















Income tax expense


1,881



1,793



4,209



8,019



8,390


















Net income (loss)

$

23,705


$

(56,010)


$

12,271


$

21,793


$

74,120


















Earnings (loss) per common share :
















       - Basic

$

0.61


$

(1.43)


$

0.32


$

0.56


$

1,96


       - Diluted

$

0.61


$

(1.43)


$

0.31


$

0.55


$

1.89


Weighted average number of shares—Basic


38,632,975



39,064,071



37,898,912



38,775,642



37,836,256


Weighted average number of shares—Diluted


39,110,759



39,064,071



39,269,465



39,774,898



39,144,287






























MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)



Three Months Ended


Year Ended




December 31,

2011



September 30,
2011



December 31,

2010



December 31,

2011


December 31,

2010


Net income (loss)

$

23,705


$

(56,010)


$

12,271


$

21,793


$

74,120


Adjustments:
















Depreciation and amortization


8,856



13,053



14,063



51,224



58,395


Interest expense, net


5,644



5,861



6,981



24,984



22,899


Income tax expense


1,881



1,793



4,209



8,019



8,390


Restructuring and impairment charges




1,621



958



4,096



2,003


Inventory step-up










867


Stock-based compensation expense


287



552



1,167



2,085



5,239


Foreign currency loss (gain), net


(16,832)



68,058



19



11,633



(14,724)


Derivative valuation loss, net


862



558



16



1,059



711


Special expense for IPO incentive








12,146




Loss on early extinguishment of senior notes




1,357





5,459




Adjusted EBITDA

$

24,403


$

36,843


$

39,684


$

142,498


$

157,900


Adjusted EBITDA per common share:
















- Diluted

$

0.62


$

0.92


$

1.01


$

3.58


$

4.03


Weighted average number of shares - Diluted


39,110,759



39,973,691



39,269,465



39,774,898



39,144,287


















Net income (loss)

$

23,705


$

(56,010)


$

12,271


$

21,793


$

74,120


Adjustments:
















Restructuring and impairment charges




1,621



958



4,096



2,003


Inventory step-up










867


Stock-based compensation expense


287



552



1,167



2,085



5,239


Amortization of intangibles


1,985



2,092



2,937



8,147



21,033


Foreign currency loss (gain), net


(16,832)



68,058



19



11,633



(14,724)


Derivative valuation loss , net


862



558



16



1,059



711


Special expense for IPO incentive








12,146




Loss on early extinguishment of senior notes




1,357





5,459




Adjusted net income

$

10,007


$

18,228


$

17,368


$

66,418


$

89,249


Adjusted net income per common share:
















- Diluted

$

0.26


$

0.46


$

0.44


$

1.67


$

2.28


Weighted average number of shares - Diluted


39,110,759



39,973,691



39,269,465



39,774,898



39,144,287





We define Adjusted EBITDA as net income (loss) adjusted to exclude (i) depreciation and amortization (ii) interest expense, net, (iii) income tax expense, (iv) restructuring and impairment charges, (v) the increase in cost of sales resulting from the fresh-start accounting inventory step-up, (vi) stock-based compensation expense, (vii) foreign currency loss (gain), net, (viii) derivative valuation loss, net, (ix) Special expense for IPO incentive, and (x) loss on early extinguishment of senior notes.

We present Adjusted Net Income as a further supplemental measure of our performance. We prepare Adjusted Net Income by adjusting net income(loss) to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income as net income (loss) adjusted to exclude (i) restructuring and impairment charges, (ii) the increase in cost of sales resulting from the fresh-start accounting inventory step-up, (iii) stock-based compensation expense, (iv) amortization of intangibles, (v) foreign currency loss (gain), net, (vi) derivative valuation loss, net, (vii) Special expense for IPO incentive and (viii) loss on early extinguishment of senior notes.












MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share data)

(Unaudited)




December 31,
2011


December 31,
2010


Assets








Current assets








Cash and cash equivalents


$

162,111


$

172,172


Restricted cash



6,830


Accounts receivable, net



125,922



119,054


Inventories, net



62,836



68,435


Other receivables



256



2,919


Prepaid expenses



6,032



8,207


Other current assets



15,909



18,920










Total current assets



379,896



389,707










Property, plant and equipment, net



182,663



179,012


Intangible assets, net



16,787



27,538


Long-term prepaid expenses



4,790



8,235


Other non-current assets



18,539



21,252










Total assets


$

602,675


$

625,744










Liabilities and Stockholders' Equity








Current liabilities








Accounts payable


$

77,848


$

58,264


Other accounts payable



13,452



14,645


Accrued expenses



31,723



32,635


Current portion of capital lease obligations



2,852



5,557


Other current liabilities



11,764



5,048










Total current liabilities



137,639



116,149










Long-term borrowings, net



201,389



246,882


Long-term obligations under capital lease





3,105


Accrued severance benefits, net



90,755



87,778


Other non-current liabilities



6,222



8,979










Total liabilities



436,005



462,893










Commitments and contingencies
















Stockholder' equity








Common stock, $0.01 par value, 150,000,000 shares authorized, 39,439,115 shares issued and 37,907,575 outstanding at December 31, 2011 and 38,401,989 shares issued and outstanding at December 31, 2010



394



384


Additional paid-in capital



98,929



95,585


Retained earnings



93,950



72,157


Treasury stock



(11,793)




Accumulated other comprehensive loss



(14,810)



(5,275)










Total stockholders' equity



166,670



162,851










Total liabilities and stockholders' equity


$

602,675


$

625,744

























MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(Unaudited)



Three Months Ended


Year

Ended



December 31,
2011


December 31,
2011


December 31,
2010


Cash flows from operating activities










Net income

$

23,705


$

21,793


$

74,120


Adjustments to reconcile net income to net cash provided by operating activities










Depreciation and amortization


8,856



51,224



58,395


Provision for severance benefits


1,561



14,698



19,684


Amortization of debt issuance costs and original issue discount


242



970



925


Loss (gain) on foreign currency translation, net


(18,080)



15,140



(17,084)


Loss (gain) on disposal of property, plant and equipment, net


(107)



(122)



39


Loss on disposal of intangible assets, net


8



25



13


Restructuring and impairment charges


(1,597)



2,499



2,003


Stock-based compensation


287



2,085



5,239


Cash used for reorganization items






1,573


Loss on early extinguishment of senior notes




5,459

Other


1,030



1,682



4,177


Changes in operating assets and liabilities










Accounts receivable


(1,834)



(6,234)



(41,370)


Inventories


8,674



4,274



(3,172)


Other receivables


1,821



2,657



297


Other current assets


(1,885)



(5,081)



2,997


Deferred tax assets


(71)



1,412



1,543


Accounts payable


3,012



18,084



(5,049)


Other accounts payable


9,396



16,553



8,483


Accrued expenses


(10,743)



(29,021)



3,992


Other current liabilities


(1,841)



(3,050)



962


Payment of severance benefits


(3,929)



(10,478)



(6,673)


Other


(179)



(38)



(3,129)









Net cash provided by operating activities before reorganization items


18,326



104,531



107,965









Cash used for reorganization items






(1,573)









Net cash provided by operating activities


18,326



104,531



106,392









Cash flows from investing activities










Decrease (increase) in restricted cash


2,512



(7,199)




Proceeds from disposal of plant, property and equipment


190



219



10


Purchase of plant, property and equipment


(5,228)



(48,173)



(43,616)


Payment for intellectual property registration


(175)



(696)



(553)


Decrease in short-term financial instruments






329

Collection of guarantee deposits


567



1,544



1,198


Payment of guarantee deposits




(2,482)



(1,090)


Other


254



(371)



(6)









Net cash used in investing activities


(1,880)



(57,158)



(43,728)









Cash flows from financing activities










Proceeds from issuance of common stock


501



9,336




Proceeds from issuance of senior notes






246,685


Debt issuance costs paid






(8,313)


Distribution to stockholders






(130,689)


Repayment of long-term borrowings






(61,750)


Repurchase of senior notes




(50,307)




Repayment of obligations under capital lease


(1,481)



(6,312)



(3,476)


Acquisition of treasury stock


(11,793)



(11,793)











Net cash provided by (used in) financing activities


(12,773)



(59,076)



42,457


Effect of exchange rates on cash and cash equivalents


(1,030)



1,642



2,126









Net increase (decrease) in cash and cash equivalents


2,643



(10,061)



107,247









Cash and cash equivalents










Beginning of the period


159,468



172,172



64,925









End of the period

$

162,111


$

162,111


$

172,172





SOURCE MagnaChip Semiconductor

Annual & Proxy Statements
Email Alerts
Contact IR
RSS Feeds