MagnaChip Reports Second Quarter 2015 Financial Results
Revenue for the second quarter of 2015 was
Gross profit was
Net loss, on a GAAP basis, for the second quarter of 2015 totaled
"Revenue in the second quarter was in line with our guidance and gross profit was higher than expected, but the near-term foundry business remains weak and we continue to face major challenges for the remainder of the year," said YJ Kim, Chief Executive Officer. "We have identified new foundry opportunities to broaden our customer base and position MagnaChip for longer-term growth, but these engagements typically take several quarters to ramp up."
In commenting on MagnaChip's previously announced plan to implement a comprehensive cost reduction program, Chief Financial Officer
Adjusted net loss, a non-GAAP measurement, for the second quarter of 2015 totaled
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a more meaningful understanding of the factors and trends affecting MagnaChip's business and operations. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included following the financial statements.
Cash and cash equivalents totaled
As disclosed in MagnaChip's 2015 proxy statement, the Board of Directors has established a Strategic Review Committee to assist the Board in reviewing, considering and evaluating strategic alternatives that may be available to MagnaChip. MagnaChip has engaged
The following table sets forth information relating to the operating segments:
Three Months Ended |
Six Months Ended |
||||||||
June 30, |
June 30, |
June 30, |
June 30, |
||||||
Net Sales |
|||||||||
Semiconductor Manufacturing Services |
$ 78,962 |
$ 90,339 |
$ 153,482 |
$ 182,267 |
|||||
Standard Products Group |
|||||||||
Display Solutions |
48,918 |
45,327 |
105,271 |
85,706 |
|||||
Power Solutions |
33,995 |
36,275 |
67,832 |
68,050 |
|||||
Total Standard Products Group |
82,913 |
81,602 |
173,103 |
153,756 |
|||||
All other |
140 |
129 |
315 |
211 |
|||||
Total net sales |
$ 162,015 |
$ 172,070 |
$ 326,900 |
$ 336,234 |
|||||
Three Months Ended |
Six Months Ended |
||||||
June 30, |
June 30, |
June 30, |
June 30, |
||||
Gross Profit |
|||||||
Semiconductor Manufacturing Services |
$ 17,183 |
$ 18,601 |
$ 32,560 |
$ 40,723 |
|||
Standard Products Group |
17,963 |
16,727 |
37,388 |
34,801 |
|||
All other |
140 |
129 |
315 |
210 |
|||
Total gross profit |
$ 35,286 |
$ 35,457 |
$ 70,263 |
$ 75,734 |
|||
Second Quarter and Recent Company Events
- Established a task force to offer diversified products with ultra-low power technology for the fast growing
Internet of Things (IoT) market - Introduced a new premium 0.18 micron Bipolar-CMOS-DMOS (BCD) 100V high voltage process featuring operability up to 100V for various applications
- Received the Korea Patent Technology "King Sejong" grand prize award for the first half of 2015 granted by the Korean Intellectual Property Office
- Initiated the co-development of a 0.18 micron automotive MCU process with several partners
Business Outlook
For the third quarter of 2015, MagnaChip anticipates:
- Revenue to be in the range of
$145 million to $155 million - Gross profit to be 20% to 22% as a percent of revenue
Conference Call
MagnaChip will hold a conference call at
A replay of the conference call will be available the same day and will run for 72 hours. The replay access numbers are 1-855-859-2056 or 1-404-537-3406. The access code is 92718867.
About MagnaChip Semiconductor Corporation
Headquartered in
Safe Harbor for Forward-Looking Statements
Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our future operating and financial performance, including third quarter 2015 revenue and gross profit and expectations related to future spending and cost reduction initiatives. All forward-looking statements included in this release are based upon information available to MagnaChip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip's filings with the
CONTACTS: |
|
In the United States: |
In Korea: |
Robert Pursel |
Chankeun Park |
Director of Investor Relations |
Senior Manager, Public Relations |
Tel. +1-408-625-1262 |
Tel. +82-2-6903-3195 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(In thousands of US dollars, except share data) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
June 30, 2015 |
March 31, 2015 |
June 30, 2014 |
||||||||||
Net sales |
$ |
162,015 |
$ |
164,885 |
$ |
172,070 |
||||||
Cost of sales |
126,729 |
129,908 |
136,613 |
|||||||||
Gross profit |
35,286 |
34,977 |
35,457 |
|||||||||
Gross profit % |
21.8 % |
21.2 % |
20.6 % |
|||||||||
Operating expenses |
||||||||||||
Selling, general and administrative expenses |
28,588 |
25,030 |
30,746 |
|||||||||
Research and development expenses |
21,931 |
22,160 |
24,059 |
|||||||||
Total operating expenses |
50,519 |
47,190 |
54,805 |
|||||||||
Operating loss |
(15,233) |
(12,213) |
(19,348) |
|||||||||
Interest expense, net |
(3,933) |
(4,063) |
(4,007) |
|||||||||
Foreign currency gain (loss), net |
(12,296) |
(3,176) |
38,424 |
|||||||||
Other income, net |
234 |
556 |
597 |
|||||||||
Income (loss) before income taxes |
(31,228) |
(18,896) |
15,666 |
|||||||||
Income tax expenses (benefits) |
(602) |
1,133 |
656 |
|||||||||
Net income (loss) |
$ |
(30,626) |
$ |
(20,029) |
$ |
15,010 |
||||||
Earnings (loss) per common share : |
||||||||||||
- Basic |
$ |
(0.90) |
$ |
(0.59) |
$ |
0.44 |
||||||
- Diluted |
$ |
(0.90) |
$ |
(0.59) |
$ |
0.43 |
||||||
Weighted average number of shares—Basic |
34,092,402 |
34,056,468 |
34,056,359 |
|||||||||
Weighted average number of shares—Diluted |
34,092,402 |
34,056,468 |
35,177,915 |
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME |
||||||||||||
(In thousands of US dollars, except share data) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
||||||||||||
June 30, 2015 |
March 31, 2015 |
June 30, 2014 |
||||||||||
Net income (loss) |
$ |
(30,626) |
$ |
(20,029) |
$ |
15,010 |
||||||
Adjustments: |
||||||||||||
Depreciation and amortization |
6,797 |
6,870 |
7,754 |
|||||||||
Interest expense, net |
3,933 |
4,063 |
4,007 |
|||||||||
Income tax expenses (benefits) |
(602) |
1,133 |
656 |
|||||||||
Equity-based compensation expense |
1,792 |
185 |
455 |
|||||||||
Foreign currency loss (gain), net |
12,296 |
3,176 |
(38,424) |
|||||||||
Derivative valuation loss, net |
306 |
— |
36 |
|||||||||
Restatement related expenses |
5,168 |
7,058 |
8,477 |
|||||||||
Adjusted EBITDA |
$ |
(936) |
$ |
2,456 |
$ |
(2,029) |
||||||
Adjusted EBITDA per common share: |
||||||||||||
- Diluted |
$ |
(0.03) |
$ |
0.07 |
$ |
(0.06) |
||||||
Weighted average number of shares– Diluted |
34,092,402 |
34,056,468 |
34,056,359 |
|||||||||
Net income (loss) |
$ |
(30,626) |
$ |
(20,029) |
$ |
15,010 |
||||||
Adjustments: |
||||||||||||
Amortization of intangibles |
— |
— |
371 |
|||||||||
Equity-based compensation expense |
1,792 |
185 |
455 |
|||||||||
Foreign currency loss (gain), net |
12,296 |
3,176 |
(38,424) |
|||||||||
Derivative valuation loss, net |
306 |
— |
36 |
|||||||||
Restatement related expenses |
5,168 |
7,058 |
8,477 |
|||||||||
Adjusted net loss |
$ |
(11,064) |
$ |
(9,610) |
$ |
(14,075) |
||||||
Adjusted net loss per common share: |
||||||||||||
- Diluted |
$ |
(0.32) |
$ |
(0.28) |
$ |
(0.41) |
||||||
Weighted average number of shares — Diluted |
34,092,402 |
34,056,468 |
34,056,359 |
We define Adjusted EBITDA as net income (loss), adjusted to exclude (i) depreciation and amortization, (ii) interest expense, net, (iii) income tax expenses (benefits), (iv) equity-based compensation expense, (v) foreign currency loss (gain), net, (vi) derivative valuation loss, net and (vii) restatement related expenses.
We present Adjusted Net Income as a further supplemental measure of our performance. We prepare Adjusted Net Income by adjusting net income to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income as net income (loss), adjusted to exclude (i) amortization of intangibles, (ii) equity-based compensation expense, (iii) foreign currency loss (gain), net, (vi) derivative valuation loss, net and (v) restatement related expenses.
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
|||||||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||||||
(In thousands of US dollars, except share data) |
|||||||||||||
(Unaudited) |
|||||||||||||
June 30, 2015 |
December 31, 2014 |
||||||||||||
Assets |
|||||||||||||
Current assets |
|||||||||||||
Cash and cash equivalents |
$ |
72,672 |
$ |
102,434 |
|||||||||
Accounts receivable, net |
67,780 |
72,957 |
|||||||||||
Inventories, net |
71,800 |
75,334 |
|||||||||||
Other receivables |
5,450 |
10,616 |
|||||||||||
Prepaid expenses |
7,142 |
7,560 |
|||||||||||
Current deferred income tax assets |
43 |
237 |
|||||||||||
Hedge collateral |
6,380 |
— |
|||||||||||
Other current assets |
7,383 |
6,898 |
|||||||||||
Total current assets |
238,650 |
276,036 |
|||||||||||
Property, plant and equipment, net |
208,351 |
223,766 |
|||||||||||
Intangible assets, net |
2,476 |
2,451 |
|||||||||||
Long-term prepaid expenses |
9,875 |
10,916 |
|||||||||||
Deferred income tax assets |
260 |
415 |
|||||||||||
Other non-current assets |
12,876 |
14,147 |
|||||||||||
Total assets |
$ |
472,488 |
$ |
527,731 |
|||||||||
Liabilities and Stockholders' Equity |
|||||||||||||
Current liabilities |
|||||||||||||
Accounts payable |
$ |
57,432 |
$ |
70,767 |
|||||||||
Other accounts payable |
9,724 |
10,986 |
|||||||||||
Accrued expenses |
75,556 |
81,060 |
|||||||||||
Other current liabilities |
5,946 |
6,460 |
|||||||||||
Total current liabilities |
148,658 |
169,273 |
|||||||||||
Long-term borrowings, net |
224,095 |
224,035 |
|||||||||||
Accrued severance benefits, net |
143,727 |
139,289 |
|||||||||||
Other non-current liabilities |
10,703 |
13,636 |
|||||||||||
Total liabilities |
527,183 |
546,233 |
|||||||||||
Stockholders' equity |
|||||||||||||
Common stock, $0.01 par value, 150,000,000 shares authorized, 40,840,685 shares issued and 34,261,920 outstanding at June 30, 2015 and 40,635,233 shares issued and 34,056,468 outstanding at December 31, 2014 |
408 |
406 |
|||||||||||
Additional paid-in capital |
121,602 |
118,419 |
|||||||||||
Accumulated deficit |
(61,998) |
(11,343) |
|||||||||||
Treasury stock, 6,578,765 shares at June 30, 2015 and December 31, 2014 |
(90,918) |
(90,918) |
|||||||||||
Accumulated other comprehensive loss |
(23,789) |
(35,066) |
|||||||||||
Total stockholders' equity (deficit) |
(54,695) |
(18,502) |
|||||||||||
Total liabilities and stockholders' equity |
$ |
472,488 |
$ |
527,731 |
|||||||||
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
(In thousands of US dollars) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, 2015 |
June 30, 2015 |
June 30, 2014 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net loss |
$ |
(30,626) |
$ |
(50,655) |
$ |
(6,595) |
||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities |
||||||||||||
Depreciation and amortization |
6,797 |
13,667 |
15,022 |
|||||||||
Provision for severance benefits |
4,617 |
11,877 |
9,426 |
|||||||||
Bad debt expenses (reversal of allowance) |
17 |
(3) |
3,724 |
|||||||||
Amortization of debt issuance costs and original issue discount |
162 |
324 |
301 |
|||||||||
Loss (gain) on foreign currency, net |
12,967 |
17,146 |
(31,969) |
|||||||||
Gain on disposal of investments |
— |
— |
(1,524) |
|||||||||
Stock-based compensation |
1,792 |
1,977 |
1,072 |
|||||||||
Other |
1,769 |
1,547 |
758 |
|||||||||
Changes in operating assets and liabilities |
||||||||||||
Accounts receivable |
3,012 |
3,145 |
6,712 |
|||||||||
Inventories, net |
3,324 |
1,623 |
(11,537) |
|||||||||
Other receivables |
(617) |
5,523 |
781 |
|||||||||
Other current assets |
3,888 |
2,235 |
4,590 |
|||||||||
Deferred tax assets |
15 |
339 |
391 |
|||||||||
Accounts payable |
(18,333) |
(12,431) |
4,556 |
|||||||||
Other accounts payable |
(669) |
(5,550) |
(8,560) |
|||||||||
Accrued expenses |
(3,084) |
(10,710) |
20,260 |
|||||||||
Other current liabilities |
(284) |
(2,058) |
1,230 |
|||||||||
Other non-current liabilities |
(864) |
(1,084) |
292 |
|||||||||
Payment of severance benefits |
(2,890) |
(4,231) |
(3,490) |
|||||||||
Other |
220 |
(147) |
13 |
|||||||||
Net cash provided by (used in) operating activities |
(18,787) |
(27,466) |
5,453 |
|||||||||
Cash flows from investing activities |
||||||||||||
Payment of hedge collateral |
(6,555) |
(6,555) |
— |
|||||||||
Proceeds from disposal of investments |
— |
— |
2,003 |
|||||||||
Purchase of plant, property and equipment |
(1,407) |
(1,964) |
(12,058) |
|||||||||
Payment for intellectual property registration |
(186) |
(263) |
(490) |
|||||||||
Payment of guarantee deposits |
(231) |
(642) |
(308) |
|||||||||
Other |
222 |
237 |
39 |
|||||||||
Net cash used in investing activities |
(8,157) |
(9,187) |
(10,814) |
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from issuance of common stock |
1,208 |
1,208 |
67 |
|||||||||
Net cash provided by financing activities |
1,208 |
1,208 |
67 |
|||||||||
Effect of exchange rates on cash and cash equivalents |
7,013 |
5,683 |
(7,315) |
|||||||||
Net decrease in cash and cash equivalents |
(18,723) |
(29,762) |
(12,609) |
|||||||||
Cash and cash equivalents |
||||||||||||
Beginning of the period |
91,395 |
102,434 |
153,606 |
|||||||||
End of the period |
$ |
72,672 |
$ |
72,672 |
$ |
140,997 |
||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/magnachip-reports-second-quarter-2015-financial-results-300124459.html
SOURCE